| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Firm Accounting/Tax | 14,650 | 5,128 | 8,790 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | UNRELATED THIRD PARTIES | 1,579,420 | 974,460 | Cost | 604,960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Calvert Social Investment Foundation 200,000 | 200,000 | 195,549 |
| Federal National Mortgage Assoc. 1.125% 200,000 | 199,238 | 199,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameresco Inc. Cl A 7,000 | 76,512 | 84,000 |
| Automatic Data Processing 600 | 19,238 | 80,484 |
| Badger Meter Inc. 2,000 | 30,891 | 89,400 |
| Bar Harbor Bankshares 4,950 | 84,144 | 149,936 |
| Camden National Corp. 1,750 | 37,842 | 79,993 |
| Century Bancorp 3,000 | 125,628 | 229,200 |
| Connecticut Water Service Inc. 1,250 | 46,567 | 81,650 |
| Federal Agricultural Mortgage Corp. Pfd A 5.875% 10,000 | 250,769 | 251,497 |
| Hingham Institution for Savings, 360 | 75,620 | 79,092 |
| Miller Herman Inc. 3,300 | 98,364 | 111,870 |
| Hubbell Inc. 800 | 24,460 | 84,592 |
| Intuit Inc. 475 | 2,873 | 97,045 |
| NTT Docomo Inc. 4,200 | 99,601 | 106,680 |
| Symantec Corp. 1,600 | 49,912 | 33,040 |
| Telus Corp. 3,500 | 120,256 | 124,285 |
| Vodafone Group 3,900 | 100,331 | 94,809 |
| Wabtec Corp. 1,150 | 16,239 | 113,367 |
| Cooperative Regions of Organic Producers Cl E 3,500 | 175,000 | 175,000 |
| Equal Exchange Inc. Cl B Pfd 3,637 | 100,018 | 100,018 |
| High Mowing Seed Company Pfd 7,497 | 100,010 | 100,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hannon Armstrong Sustainable Infrastructure REIT 6,750 | 68,278 | 133,313 | |
| HCP, Inc. REIT 4,200 | 140,297 | 108,444 | |
| Mid America Apartment Co. REIT 560 | 49,974 | 56,375 | |
| Physicians Realty Trust REIT 8,300 | 123,830 | 132,302 | |
| Ventas Inc. REIT 2,400 | 144,427 | 136,680 | |
| Carrot Project Agricultural Loan Fund | 10,112 | 10,112 | |
| Cooperative Fund of New England - loan | 53,985 | 53,985 | |
| Fresh Source Capital Fund I, LP | 85,529 | 85,529 | |
| Income & Impact Fund LLC | 101,881 | 101,881 | |
| Iroquois Valley Farmland REIT 176 | 100,110 | 100,110 | |
| Iroquois Valley Farms - loan | 100,000 | 100,000 | |
| Iroquois Valley Soil Restoration - loan | 100,000 | 100,000 | |
| Maine Farm Business Loan Fund | 78,622 | 78,622 | |
| New Hampshire Community Loan Fund | 300,000 | 300,000 | |
| Northeast Kingdom Tasting Center LLC | 48,113 | 48,113 | |
| Root Capital, Inc. - loan | 75,000 | 75,000 | |
| Skinny Pancake - loan | 100,000 | 100,000 | |
| Sun Initiative Financing II LLC - loan | 150,000 | 150,000 | |
| The Lyme Forest Fund IV TE, LP | 235,956 | 235,956 | |
| Vermont Community Loan Fund | 100,000 | 100,000 | |
| Hawthorne Valley Association - loan | 50,000 | 50,000 | |
| Impact Asset IRA - loan | 100,000 | 100,000 | |
| Patient Capital Fund - loan | 100,000 | 100,000 | |
| Risk Capital Pool - loan | 52,917 | 52,917 | |
| Whitehorn LLC - loan | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Law Firm Legal Services | 2,917 | 2,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 | ||
| PRI: Northeast Kingdom Tasting Center LLC | 96,632 | 42,847 | 42,847 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 50,000 | 50,000 |
| PRI: VSJF Flexible Capital Fund L3C | 56,352 | 60,950 | 60,950 |
| PRI: River Valley Market - loan | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 851 | |||
| Investment expenses | 7,255 | 7,255 | ||
| Memberships | 3,700 | 2,200 | ||
| Miscellaneous | 488 | 107 | 261 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Business Income & Gains from Investments | 6,452 | 6,452 | |
| Investment rental loss | -6,885 | -6,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managers Investment Management | 37,443 | 37,443 | ||
| Consultants Consulting | 1,134 | 1,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 2,526 | 2,526 |