| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKISS AND WILEY HIGH YIELD | AT COST | 3,055 | 2,878 |
| JP MORGAN CORE BOND SELECT | AT COST | 41,081 | 39,881 |
| TCW EMERGING MARKETS INC | AT COST | 9,327 | 8,428 |
| EUROPACIFIC GROWTH | AT COST | 12,170 | 13,678 |
| HARBOR CAPITAL APPRE FD | AT COST | 18,969 | 28,182 |
| MFS VALUE FUND | AT COST | 18,779 | 30,183 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 11,508 | 14,299 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 10,691 | 11,019 |
| VANGUARD REIT | AT COST | 9,132 | 9,620 |
| BLACKROCK FDS II | AT COST | 5,815 | 5,692 |
| SCHWAB US TIPSETF | AT COST | 5,908 | 5,698 |
| ISHARES CORE SP 500 | AT COST | 39,512 | 39,000 |
| ISHARES CORE SP MID CAP | AT COST | 10,754 | 9,631 |
| ISHARES CORE SP SMALL CAP | AT COST | 10,597 | 9,774 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 24,341 | 23,841 |
| LITMAN GREGORY MASTERS ALT | AT COST | 17,320 | 16,735 |
| ISHARES GLOB INFRAS | AT COST | 6,248 | 5,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 106 | 125 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,327 | 2,327 | 0 | |
| BANK SERVICE FEES | 2,328 | 2,328 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES ON DIVIDEN | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 20 | 0 |
| Description | Amount |
|---|---|
| QUALIFIED DISTRIBUTION RECOVERY PRIOR YR | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 152 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 155 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 98 | 98 | 0 | |
| FOREIGN TAXES PAID - NQDI | 5 | 5 | 0 |