| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,500 | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 JPMORGAN CHASE 1.85% | 100,000 | 99,713 |
| 100,000 PEPSICO 2.25% | 100,000 | 99,988 |
| 100,000 ASTRAZENECA 1.95% | 98,590 | 99,280 |
| 60,000 UPPER OCCOQUAN 1.78% | 59,040 | 58,900 |
| 50,000 BORGER TX CTFS 3% | 50,000 | 50,060 |
| 100,000 WALMART STORES 3.25% | 105,638 | 100,976 |
| 150,000 COCA COLA CO. 3.15% | 151,655 | 151,029 |
| 100,000 GREENE CNTY OH 2.25% | 100,000 | 98,972 |
| 150,000 VERIZON COMM 2.45% | 143,151 | 145,509 |
| 100,000 CITIGROUP INC 4.168% | 100,026 | 100,055 |
| 150,000 FED HOME LOAN 1.45% | 149,783 | 145,760 |
| 10,522.3660 AMERICAN BEACON SN | 108,741 | 103,751 |
| 4,055.4420 COUNTERPOINT TACT | 45,829 | 42,014 |
| 3,429.0790 LOOMIS SAYLES BOND | 47,029 | 44,201 |
| 3,735.6000 MAINSTAY MACKAY | 46,858 | 46,247 |
| 7,608.6050 SEMPER MBS TOTAL | 81,210 | 79,510 |
| 150,000 FORD MOTOR CREDIT 2.9% | 150,000 | 150,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCVEAN TRADING & INVEST. 82617 | 345,312 | 348,729 |
| MCVEAN TRADING & INVEST. 82619 | 174,703 | 175,040 |
| 615 JOHNSON & JOHNSON | 47,647 | 79,366 |
| 580 HONEYWELL INTERNATIONAL IN | 58,039 | 76,630 |
| 280 APPLE INC | 15,480 | 44,167 |
| 605 HOME DEPOT INC. | 80,319 | 103,951 |
| 665 GENERAL DYNAMICS CORP | 115,395 | 104,545 |
| 2,300 HALLIBURTON COMPANY COM | 106,688 | 61,134 |
| 810 CHUBB LTD | 107,414 | 104,636 |
| 1,725 AIA GROUP LTD,HONG KONG | 41,022 | 57,284 |
| 3,600 AT&T INC | 136,494 | 102,744 |
| 1,255 ABBOTT LABS | 51,210 | 90,774 |
| 620 ALBEMARLE CORPORATION | 58,717 | 47,783 |
| 33 AMAZON.COM INC | 28,445 | 49,565 |
| 4,505 BANK OF AMERICA | 96,974 | 111,003 |
| 405 BECTON DICKINSON | 70,743 | 91,255 |
| 1,205 BOOZ ALLEN HAMILTON | 44,215 | 54,309 |
| 1,185 CVS CAREMARK CORPORATION | 96,745 | 77,641 |
| 3,720 CAPGEMINI SE | 73,924 | 73,823 |
| 2,345 COMCAST CORP | 84,961 | 79,847 |
| 550 DTE ENERGY COMPANY | 55,048 | 60,665 |
| 860 EOG RESOURCES INC | 79,725 | 75,000 |
| 240 SHERWIN WILLIAMS COMPANY | 71,377 | 94,430 |
| 635 TEXAS INSTRUMENTS INC COM | 46,564 | 60,008 |
| 1,575 HORMEL FOODS CORP | 54,215 | 67,221 |
| 3,915 INTERFACE INC COM | 64,239 | 55,789 |
| 440 LITTLEFUSE INC | 75,702 | 75,451 |
| 1,255 NIPPON TELEG & TEL CORP | 59,579 | 51,268 |
| 320 RAYTHEON COMPANY | 50,018 | 49,072 |
| 1,595 SAMSONITE INTL SA ADR | 24,789 | 22,663 |
| 2,310 TAIWAN SEMICONDUCTOR | 78,364 | 85,262 |
| 470 UNION PACIFIC CORP | 51,746 | 64,968 |
| 220 UNITED HEALTH GROUP INCORP | 35,410 | 54,806 |
| 1,500 WISCONSIN ENERGY GROUP | 94,156 | 103,890 |
| 710 ZOETIS INC | 46,784 | 60,733 |
| 1,061.0130 AKRE FOCUS FD INST | 36,066 | 36,807 |
| 3,004.1140 DOUBLELINE SHILLER | 46,159 | 38,573 |
| 1,757.2430 FULLER & THALER | 43,760 | 37,623 |
| 3,049.7440 WCM FOCUSED INTL | 47,601 | 42,757 |
| 2,033.1620 361 GLBL LONG SHORT | 23,813 | 21,064 |
| 470 CHARLES SCHWAB US MC | 19,322 | 18,100 |
| 348 FIRST TRUST US EQUITY | 23,775 | 21,597 |
| 445 GOLDMAN SACHS ACTVBETA | 23,775 | 22,379 |
| 890 REALITY SHARES DIVS ETF | 23,551 | 22,251 |
| 357 SCHWAB US SMALL CAP ETF | 24,973 | 21,663 |
| 550 WALT DISNEY COMPANY | 61,331 | 60,308 |
| 2,890 INFORMA PLC ADR | 59,843 | 46,390 |
| 1,175 NESTLE S A SPONSORED ADR | 96,137 | 95,116 |
| 455 PUBLIC STORAGE | 87,340 | 92,097 |
| 1,215 SCHWAB, CHARLES CORP | 62,262 | 50,459 |
| 524 ARK INNOVATION ETF | 23,789 | 19,488 |
| 717 FIRST TR LRG CP GRW | 44,750 | 41,098 |
| 768 FIRST TRUST ENHANCED | 46,146 | 45,965 |
| 906 FIRST TRT LOW DTN OPNTS | 46,129 | 46,251 |
| 564 ISHARES CORE S&P SMALL | 47,460 | 39,096 |
| 238 ISHARES MORN SMALL CAP | 43,174 | 39,621 |
| 286 ISHARES MORNINGSTAR | 48,618 | 40,764 |
| 2248.0820 DOUBLELINE STRATEGIC | 24,057 | 19,985 |
| 1,574.5700 JOHCM INTL SLCT FD | 38,476 | 32,074 |
| 1,446.6140 MORGAN STANLEY INST | 38,476 | 31,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 642 | 642 | ||
| BOND AMORTIZATION | 14,567 | 14,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,794 | 41,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,168 | 2,168 | ||
| EXCISE TAX | 12,859 |