| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 350 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PREPAID LEGAL | 2006-01-01 | 200,000 | 43,000 | 600.000000000000 | 8,000 | 51,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 25,000 | ||
| PREPAID LEGAL FEES (50 YEAR LAND LEASE) | 149,000 | ||
| PREPAID RENT LAND LEASE | 1,683,044 | ||
| PREPAID EXPENSES | 445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 428 | |||
| CONTRACT LABOR | 4,424,589 | |||
| INSURANCE | 6,898 | |||
| OFFICE SUPPLIES | 2,086 | |||
| TELEPHONE | 4,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTA | 4,500,000 | ||
| PROGRAM REVENUE | 209,988 | ||
| REMBURSED EXPENSES | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WELLS FARGO | 23,390 | |
| PCFU VISA #1 | 5,402 | |
| PCFU VISA #2 | 8,901 | |
| KABBAGE | 12,500 | |
| PFCU #1 | 35,270 | |
| PFCU #2 | 14,369 | |
| BREAKOUT CAPITAL #1 | 300,000 | |
| BREAKOUT CAPITAL #2 | 97,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 2,450 |