| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,690 | 423 | 1,268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 GE CAP CORP PFRD 4.875% | ||
| 40,000 BNP PARIBAS MTN 2.700% | ||
| 40,000 JPMORGAN CHASE 4.250% | 42,114 | 40,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81 SHS INGERSOLL-RAND | 5,196 | 7,390 |
| 158 SHS AT&T INC | 5,459 | 4,509 |
| 84 SHS EATON CORP | 6,642 | 5,767 |
| 60 SHS MEDTRONIC | 5,756 | 5,458 |
| 97 SHS TE CONNECTIVITY | ||
| 77 SHS APPLE COMPUTER INC | 5,093 | 12,146 |
| 17 SHS AIR PRODUCTS & CHEMICA | 2,739 | 2,721 |
| 39 SHS AMGEN INC | ||
| 105 SHS AQUA AMERICA | 3,905 | 3,590 |
| 80 SHS MICROSOFT CORP | 2,682 | 8,126 |
| 75 SHS CVS HEALTH CORP | 4,887 | 4,914 |
| 6 SHS ALPHABET | 4,755 | 6,270 |
| 85 SHS CITIGROUP INC NEW | 5,801 | 4,425 |
| 53 SHS COGNIZANT TECH SOLUTIO | 3,263 | 3,364 |
| 75 SHS D R HORTON | 3,381 | 2,600 |
| 225 SHS CISCO SYS INC | 6,258 | 9,749 |
| 129 SHS INTEL CORP | 5,258 | 6,054 |
| 60 SHS JOHNSON & JOHNSON | 3,997 | 7,743 |
| 359 SHS HP INC | 6,110 | 7,345 |
| 63 SHS LABORATORY CORP OF AME | ||
| 37 SHS HONEYWELL INTERNL | 2,322 | 4,888 |
| 100 SHS EXXON MOBIL CORP | 7,349 | 6,819 |
| 47 SHS EDISON INTL | 3,027 | 2,668 |
| 209 SHS GLAXOSMITHKLINE PLC | 8,571 | 7,986 |
| 55 SHS HCA HEALTHCARE | 5,381 | 6,845 |
| 25 SHS FEDEX CORP | 4,458 | 4,033 |
| 326 SHS HOST HOTELS & RESORTS | 7,135 | 5,434 |
| 37 SHS CAPITAL ONE FINANCIAL | 2,691 | 2,797 |
| 115 SHS CONOCOHPHILLIPS | ||
| 361 SHS FORD MTR CO DEL | ||
| 40 SHS NEXTERA ENERGY INC | 4,082 | 6,953 |
| 28 SHS HOME DEPOT | 5,239 | 4,811 |
| 22 SHS IBM | 3,581 | 2,501 |
| 71 SHS LAUDER ESTEE COS | ||
| 87 SHS NUCOR CORP | 3,894 | 4,507 |
| 285 SHS KINDER MORGAN INC CL P | 4,661 | 4,383 |
| 84 SHS KRAFT HEINZ | 4,294 | 3,615 |
| 52 SHS LILLY ELI & CO | 4,256 | 6,017 |
| 50 SHS JM SMUCKER | ||
| 50 SHS PEPSICO INC | 4,845 | 5,524 |
| 17 SHS MOHAWK INDS INC | ||
| 97 SHS WALMART INC | 6,623 | 9,036 |
| 98 SHS PUBLIC SERVICE ENTERPR | ||
| 45 SHS VISA INC | 3,735 | 5,937 |
| 108 SHS PROCTER & GAMBLE CO | 9,550 | 9,927 |
| 28 SHS RAYTHEON COMPANY NEW | 4,944 | 4,294 |
| 50 SHS SCHLUMBERGER LTD | 3,296 | 1,804 |
| 146 SHS CHARLES SCHWAB CORP | 6,151 | 6,063 |
| 94 SHS US BANCORP DEL NEW | 4,818 | 4,296 |
| 36 SHS UNION PACIFIC CORP | ||
| 127 SHS UNUM GROUP | ||
| 68 SHS V F CORP | 3,593 | 4,851 |
| 95 SHS VIACOM INC NEW B | ||
| 83 SHS WESTROCK CO | ||
| 129 SHS METLIFE | 6,002 | 5,297 |
| 100 SHS TJX COMPANIES | 3,860 | 4,474 |
| 166 SHS TWITTER | 6,602 | 4,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2,474.272 SHS DFA COMM STRATEG | AT COST | 14,929 | 12,891 |
| 459.537 SHS JPMORGAN SM CAP | AT COST | 24,974 | 19,903 |
| 1,950.579 SHS FED INSTIT HIGH | AT COST | 19,265 | 17,867 |
| 1,868.848 SHS IVY INTERNL CORE | AT COST | 35,788 | 28,687 |
| 2,038.264 SHS DFA GLOBAL RE SE | AT COST | 21,509 | 20,383 |
| 1,404.867 SHS OPPENHEIMER INTL | AT COST | 24,552 | 22,000 |
| 590.117 SHS GOLDMAN SACHS IN | AT COST | 6,240 | 6,007 |
| 113.000 SHS SPDR S&P REGIONA | AT COST | 4,186 | 5,287 |
| 2,076.623 SHS PIMCO INTL BD FD | AT COST | 20,134 | 19,292 |
| 3,116.260 SHS VG INTERM TERM I | AT COST | 30,439 | 29,262 |
| 67.000 SHS SECTOR SPDR UTIL | AT COST | 3,566 | 3,546 |
| 60.000 SHS SPDR CONSUMER DI | AT COST | 5,302 | 5,941 |
| 4,080.136 SHS VG SH TERM INVES | AT COST | 42,920 | 42,597 |
| 1,806.320 SHS GOLDMAN SACHS IN | AT COST | 18,930 | 18,370 |
| 49.000 SHS VG REAL ESTATE I | AT COST | 4,005 | 3,654 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| LT WASH SALE ADJ | 178 |
| ST WASH SALE ADJ | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 6 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 227 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |