| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,169 | 1,169 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 400,000 | 396,519 |
| 594918104 MICROSOFT CORP | AT COST | 72,264 | 225,993 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 83,326 | 87,402 |
| 907818108 UNION PACIFIC CORP | AT COST | 40,110 | 149,288 |
| 261980668 DREYFUS INTERNATL BO | AT COST | 128,793 | 118,291 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 74,195 | 76,918 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 51,543 | 53,351 |
| 150870103 CELANESE CORP | AT COST | 46,813 | 78,724 |
| 172967424 CITIGROUP INC | AT COST | 64,248 | 72,884 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 1,452,582 | 1,402,968 |
| 12572Q105 CME GROUP INC | AT COST | 19,894 | 70,545 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 283,997 | 279,009 |
| 532457108 ELI LILLY & CO COM | AT COST | 35,166 | 54,967 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 33,130 | 34,188 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 37,425 | 57,308 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 25,763 | 79,630 |
| 609207105 MONDELEZ INTERNATION | AT COST | 57,509 | 55,041 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 290,280 | 255,054 |
| 85917K546 STERLING CAPITAL STR | AT COST | 215,781 | 195,171 |
| 922908553 VANGUARD REIT VIPER | AT COST | 404,099 | 643,315 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 70,774 | 144,072 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 80,651 | 92,046 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 25,756 | 52,324 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 40,566 | 38,808 |
| 654106103 NIKE INC CL B | AT COST | 70,175 | 98,236 |
| 872540109 TJX COS INC NEW | AT COST | 23,665 | 80,532 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 20,727 | 20,576 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 19,457 | 161,928 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 33,826 | 110,799 |
| 464287507 ISHARES TR S & P MID | AT COST | 309,457 | 624,386 |
| 166764100 CHEVRON CORP | AT COST | 12,433 | 42,972 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 33,423 | 33,920 |
| 375558103 GILEAD SCIENCES INC | AT COST | 21,728 | 57,859 |
| 437076102 HOME DEPOT INC | AT COST | 47,577 | 55,842 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 54,672 | 75,992 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 381,822 | 353,534 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 72,291 | 134,688 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 38,313 | 112,535 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 100,000 | 99,237 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 138,180 | 248,226 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 59,974 | 66,176 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 205,000 | 212,163 |
| 87612E106 TARGET CORP | AT COST | 19,783 | 42,959 |
| 589509207 MERGER FUND-INST #30 | AT COST | 200,000 | 205,380 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 284,268 | 270,127 |
| 94988V357 WF SHORT-TERM BOND-R | AT COST | 261,117 | 256,085 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 93,570 | 92,045 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 205,000 | 230,074 |
| 097023105 BOEING COMPANY | AT COST | 25,743 | 104,813 |
| 883556102 THERMO FISHER SCIENT | AT COST | 34,034 | 149,939 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 155,729 | 178,846 |
| H42097107 UBS GROUP AG | AT COST | 25,049 | 24,760 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 352,125 | 326,528 |
| 02079K107 ALPHABET INC/CA | AT COST | 30,908 | 77,671 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 242,344 | 225,606 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 27,481 | 43,254 |
| 037833100 APPLE COMPUTER INC C | AT COST | 68,811 | 201,119 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 48,261 | 78,624 |
| 254687106 WALT DISNEY CO | AT COST | 40,365 | 118,422 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 41,526 | 61,932 |
| 09247X101 BLACKROCK INC | AT COST | 40,182 | 49,103 |
| 02079K305 ALPHABET INC/CA | AT COST | 15,323 | 52,248 |
| 00206R102 AT & T INC | AT COST | 46,983 | 45,664 |
| G29183103 EATON CORP PLC | AT COST | 25,803 | 41,745 |
| 98978V103 ZOETIS INC | AT COST | 41,715 | 64,155 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 8,296 |
| PY RETURN OF CAPITAL ADJUSTMENT | 10,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 128 | 128 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,871 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,924 | 4,924 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,250 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,599 | 1,599 | 0 |