| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 15,193 | 0 | 0 | 14,750 |
| FINANCIAL APPRAISAL | 7,500 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 3,870 | 0 | 0 | 3,870 |
| TAX ACCOUNTING SERVICES | 12,000 | 0 | 0 | 12,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BONDS PER ATTACHED STMT | 7,260,406 | 7,260,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERVAC LLC | 26,744,651 | 26,744,651 |
| UBS EQUITIES PER ATTACHED STMT | 9,012,613 | 9,012,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS OTHER INVESTMENTS PER ATTCHED STMT | FMV | 364,841 | 364,841 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 140,570 | 84,192 | 56,378 | 91,310 |
| Machinery and Equipment | 203,485 | 164,915 | 38,570 | 44,160 |
| Buildings | 1,445,497 | 648,621 | 796,876 | 6,608,000 |
| Improvements | 2,791,057 | 702,886 | 2,088,171 | |
| Land | 680,967 | 680,967 | ||
| Miscellaneous | 208,075 | 22,446 | 185,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,541 | 0 | 0 | 17,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 49,330 | 42,665 | 42,665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 28,699 | 35,525 | ||
| MANAGEMENT FEES | 87,576 | 87,576 | ||
| MARKETING & PROMOTION | 49,298 | 49,298 | ||
| OFFICE EXPENSE | 41,761 | 300 | 41,461 | |
| TAX ON INVESTMENT INCOME | 7,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 29,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 20,708 | 0 | 0 | 20,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & RELATED TAXES | 65,012 | 824 | 61,590 | |
| REAL ESTATE | 76,273 | 76,273 |