| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER | 2016-04-14 | 2,218 | 860 | 200DB | 7.0000 | 388 | |||
| 2016 POLARIS RANGER | 2016-07-29 | 15,107 | 5,858 | 200DB | 7.0000 | 2,642 | |||
| KUBOTA TRACTOR | 2016-01-22 | 15,049 | 4,214 | 200DB | 10.0000 | 2,167 | |||
| 6 HORSE TRAILER | 2006-06-26 | 13,250 | 13,250 | 200DB | 7.0000 | ||||
| 1.36 AC PROPERTY IN YAVAPAI COUNTY | 2007-12-03 | 51,620 | |||||||
| 2003 FORD PU | 2006-06-26 | 28,000 | 28,000 | 200DB | 5.0000 | ||||
| 2006 POLARIS RANGER | 2017-06-21 | 4,500 | 643 | 200DB | 7.0000 | 1,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 89,967 | 70,967 | 19,000 | |
| LAND | 51,620 | 51,620 |
| Item No. | 1 |
|---|---|
| Lender's Name | PHIL KAY SHUPER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 143,920 |
| Balance Due | 143,920 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 10 | 10 | ||
| AUTO EXPENSE | 1,696 | 1,696 | ||
| HORSE CARE-FARRIER | 2,900 | 2,900 | ||
| HORSE CARE-FEED | 13,258 | 13,258 | ||
| HORSE CARE-VET SUPPLIES | 5,720 | 5,720 | ||
| HORSE CARE-VETERINARIAN | 2,004 | 2,004 | ||
| INSURANCE EXPENSE | 316 | 316 | ||
| LICENSES AND FEES | 265 | 265 | ||
| MEMBERSHIP DUES | 135 | 135 | ||
| PENALTIES | -2,416 | -2,420 | ||
| REPAIRS AND MAINTENANCE | 3,310 | 3,310 | ||
| SUPPLIES | 6,951 | 6,951 | ||
| TOOLS | 404 | 404 | ||
| TRASH DISPOSAL | 360 | 360 | ||
| UTILITIES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2 | 2 |