| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMER MT 4.125% 1/22/24 | 36,448 | 35,477 |
| EXELON GENERATIO 4.25% 6/15/22 | 31,261 | 30,413 |
| FED HOME LN MTG 1.75% 5/30/19 | ||
| FEDEX CORP 4.0% 1/15/24 | 21,377 | 20,482 |
| FHLMC .750% 1/12/18 | ||
| FHLMC 1.375% 5/1/20 | 34,569 | 34,460 |
| FHLMC MTN 2.375% 1/13/22 | 35,556 | 34,861 |
| ERIE PA 3% 11/15/24 | 95,132 | 102,649 |
| FPA NEW INCOME FUND | 288,651 | 278,221 |
| ISHARES TIPS BOND ETF | 265,127 | 251,873 |
| METWEST TOTAL RETURN BOND FD | 116,356 | 110,344 |
| FEDERATED TOTAL RETURN BD FD | 233,620 | 221,589 |
| ABBVIE INC | 60,442 | 94,771 |
| AON PLC | 25,101 | 24,728 |
| AT&T INC | 89,275 | 77,943 |
| CITIGROUP INC | 40,577 | 37,848 |
| DOMINION RESOURCES 3.900% 10/1 | 36,008 | 34,871 |
| LOCKHEED MARTIN CORP 2.500% 11 | 25,031 | 24,709 |
| MCDONALD'S CORP MTN 2.100% 12/ | ||
| TD AMERITRADE 2.950% 4/1/22 | 25,463 | 24,732 |
| DREYFUS HIGH YIELD FD | ||
| ALTRIA | 58,342 | 66,825 |
| BLACKSTONE | 54,805 | 61,012 |
| CA INC | ||
| CHEVRON CORP | 86,382 | 75,065 |
| CISCO SYSTEMS | 77,877 | 132,980 |
| COCA COLA CO | 41,277 | 50,570 |
| DARDEN | ||
| EATON CORP | ||
| EMERSON ELECTRIC | 40,863 | 53,297 |
| EXTENDED STAY AMERICAN INC | 34,566 | 30,179 |
| INVESCO LIMITED | ||
| ANHEUSER-BUSCH 3.650% | 31,625 | 28,279 |
| BANK OF MONTREAL | 24,949 | 24,812 |
| BANK OF MELLO 2.8000% | ||
| BERKSHIRE 3.125% | 20,034 | 19,385 |
| CVS CAREMARK CORP 2.750% | ||
| EXXON 3.043% | 30,827 | 29,267 |
| HONEYWELL 1.850% | ||
| JPMORGAN CHASE 3.9000% | 36,781 | 34,683 |
| KROGER CO MTN 1.500% | 19,990 | 19,723 |
| PEPSICO INC 2.375% | 9,998 | 9,181 |
| SHELL INTL 1.375% | 29,991 | 29,674 |
| SOUTHERN CO 2.350% | 35,425 | 33,990 |
| WELLS FARGO 2.100% | 34,878 | 33,907 |
| CARILLION REAMS UNCON BD CL 1 | ||
| VERIZON 2.625% 2/21/20 | ||
| FNMA 1.25% 5/6/21 | 25,101 | 24,276 |
| ORACLE CORP 1.900% 9/15/21 | 29,772 | 29,106 |
| SUNTRUST BANKS 2.700% 1/27/22 | 24,895 | 24,382 |
| ENTERPRISE PRODUCTS 2.55 % 10/ | 19,882 | 19,894 |
| GOLDMAN SACHS 2.3% 12/13/19 | 19,898 | 19,797 |
| CITIGROUP 2.450% 1/10/20 | 29,980 | 29,759 |
| SEMPRA ENERGY 2.4% 2/1/20 | 29,959 | 29,597 |
| ABBVIE 2.5% 5/14/20 | 29,688 | 29,715 |
| CATERPILLAR FINL SMT 2.95% 5/1 | 24,986 | 24,982 |
| DOWDUPONT 3.766% 11/15/20 | 30,028 | 30,288 |
| ENTERPRISE PRODUCTS 2.8% 2/15/ | 14,992 | 14,843 |
| AMERICAN INTL 3.3% 3/1/21 | 19,998 | 19,932 |
| CVS HEALTH 3.35% 3/9/21 | 40,086 | 39,886 |
| GENERAL MILLS 3.2% 4/16/21 | 9,999 | 9,945 |
| ZOETIS 3.25% 8/20/21 | 14,997 | 14,956 |
| GENERAL MOTORS 4.2% 11/6/21 | 19,996 | 19,991 |
| UNION PACIFIC 3.5% 6/8/23 | 9,991 | 10,019 |
| COMCAST 3.7% 4/15/24 | 34,998 | 35,214 |
| GOLDMAN SACHS VAR CPN 9/29/25 | 24,974 | 23,434 |
| BANK OF NY MELLON 2.8% 5/4/26 | 29,972 | 28,256 |
| METWEST UNCONTRATINED BD | 290,009 | 286,803 |
| AMERICAN BEACON SIM H/Y-INS | 247,213 | 247,213 |
| WESTPAC BANKING 2.3% 5/26/20 | 29,601 | 29,653 |
| ASTRAZENECA PLC 3.5% 8/17/23 | 9,967 | 9,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON & JOHNSON | AT COST | 79,129 | 98,981 |
| JP MORGAN CHASE & CO | AT COST | 67,433 | 109,432 |
| LOCKHEED MARTIN CORPORATION | AT COST | 47,433 | 70,697 |
| MAXIM INTEGRATED PRODS INC COM | AT COST | 43,664 | 73,427 |
| MERCK & CO INC | AT COST | 96,920 | 127,605 |
| NEXTERA ENERGY INC | AT COST | 25,323 | 45,193 |
| OCCIDENTAL PETROLEUM CORP COMM | AT COST | 42,340 | 32,531 |
| OLD REPUBLIC INTL CORP COM | AT COST | 62,803 | 86,661 |
| PEOPLES UNITED FINANCIAL INC | |||
| PFITZER INC | AT COST | 63,697 | 96,816 |
| PHILIP MORRIS INTL INC | AT COST | 55,973 | 43,661 |
| ROYAL DUTCH SHELL PLC-ADR A | AT COST | 18,530 | 16,024 |
| UMPQUA HOLDINGS CORPORATION | |||
| UNILEVER PLC SPONSORED ADR | AT COST | 24,060 | 29,887 |
| WELLS FARGO & CO | AT COST | 66,382 | 60,227 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 128,418 | 83,213 |
| MAGELLAN MIDSTREAM PARTNERS LP | AT COST | 96,546 | 66,532 |
| WESTERN GAS PARTNERS LP | AT COST | 114,471 | 63,852 |
| HARBOR INTERNATIONAL FUND CL I | |||
| ISHARES COHEN & STEERS REIT | AT COST | 99,359 | 105,270 |
| ISHARES RUSSELL 2000 GROWTH | AT COST | 371,692 | 462,000 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 370,161 | 403,275 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 147,121 | 184,779 |
| ISHARES RUSSEL MID-CAP VALUE | AT COST | 542,081 | 572,625 |
| POWERSHARES DB COMM IDX | |||
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 696,232 | 630,700 |
| VANGUARD INSTITUTIONAL INDEX | AT COST | 528,214 | 611,853 |
| VANGUARD FINANCIALS | AT COST | 25,041 | 29,680 |
| VANGUARD HEALTH CARE | AT COST | 27,720 | 32,120 |
| T ROWE PRICE LARGE CAP GROWTH | AT COST | 200,537 | 221,209 |
| MCDONALD'S CORPORATION | AT COST | 35,115 | 37,467 |
| PACWEST BANCORP | |||
| PROCTER & GAMBLE CO COM | AT COST | 58,703 | 72,065 |
| MSIF GROWTH PORTFOLIO | AT COST | 234,669 | 227,816 |
| SPDR INTL REAL EST ETF | AT COST | 123,808 | 97,185 |
| LAZARD LTD | AT COST | 64,076 | 57,211 |
| METLIFE INC | AT COST | 57,592 | 58,264 |
| WEYERHAUSER | |||
| ENBRIDGE INC | AT COST | 18,426 | 15,291 |
| ISHARES MSCI EAFE ETF | AT COST | 279,852 | 235,120 |
| AMERICAN ELECTRIC POWER CO | AT COST | 51,834 | 56,503 |
| AMGEN INC | AT COST | 36,055 | 39,323 |
| BRISTOL-MYERS SQUIBB CO | |||
| DUKE ENERGY HOLDING CORP | AT COST | 49,855 | 49,191 |
| FIRSTENERGY CORP | AT COST | 51,761 | 64,098 |
| MAIN STREET CAPITAL CORP | AT COST | 45,402 | 41,451 |
| PARKS HOTELS & RESORTS INC REI | AT COST | 44,549 | 40,399 |
| QUALCOMM INC | AT COST | 64,830 | 71,593 |
| SIMON PROPERTY GRP INC | |||
| TAPESTRY INC | |||
| TARGA RESOURCES CORP | |||
| UNITED BANKSHARES INC | AT COST | 53,279 | 47,598 |
| UNITED PARCEL SERVICE CL B | AT COST | 57,868 | 50,228 |
| LYONDELLBASELL INDUSTRIES NV | AT COST | 67,028 | 60,291 |
| SCHLUMBERGER LTD | |||
| TORONTO-DOMINION BANK | AT COST | 64,748 | 60,609 |
| CATERPILLAR FINL MTN 1.900% 3/ | |||
| CELGENE CORP | AT COST | 25,123 | 24,927 |
| CARDINAL HEALTH INC | AT COST | 10,000 | 9,949 |
| NEXTERA ENERGY CAP 2.400% 9/15 | |||
| BP CAPITAL MKTS 1.768% 9/19/19 | AT COST | 24,961 | 24,777 |
| AMERICAN EXPRESS MTN 2.200% 3/ | AT COST | 19,968 | 19,785 |
| VENTAS REALTY LP 2.700% 4/1/20 | AT COST | 30,244 | 29,745 |
| AMGEN INC 5/11/20 | AT COST | 14,992 | 14,811 |
| KEYCORP MTN 2.900% 9/15/20 | AT COST | 30,466 | 29,774 |
| CAN IMPERIAL BK 10/5/20 | AT COST | 29,937 | 29,440 |
| CAPITAL ONE FINL CO 3.050% 3/9 | AT COST | 30,000 | 29,260 |
| FIFTH THIRD BANCORP 2.6% 6/15/ | AT COST | 29,944 | 29,183 |
| ECOLAB INC 2.375% 8/10/22 | |||
| EDISON INTL 2.4% 9/15/22 | AT COST | 9,967 | 9,430 |
| CHEVRON CORP 3.191% 6/24/23 | AT COST | 35,480 | 34,945 |
| AVALONBAY COMMUN MTN 4.2% 12/1 | AT COST | 26,552 | 25,706 |
| ROCKWELL COLLINS INC 3.2% 3/15 | AT COST | 29,914 | 28,890 |
| AT&T 3.4% 8/14/24 | |||
| GOLDMAN SACHS V-Q 3.272% 9/29/ | |||
| US BANCORP MTN 3.1% 4/27/26 | AT COST | 29,761 | 28,407 |
| MORGAN STANLEY MTN 3.625% 1/20 | AT COST | 30,334 | 28,512 |
| APPLE INC 2.9% 9/12/27 | AT COST | 19,868 | 18,798 |
| ANTHEM INC 2.5% 11/21/20 | AT COST | 19,968 | 19,725 |
| VERIZON COMM | AT COST | 61,945 | 65,215 |
| GENERAL MOTORS | AT COST | 43,468 | 35,825 |
| TARGET CORP | AT COST | 46,792 | 45,866 |
| VALERO ENERGY CORP | AT COST | 39,529 | 32,312 |
| BLACKROCK | AT COST | 43,023 | 35,747 |
| US BANKCORP | AT COST | 73,127 | 62,335 |
| VENTAS INC | AT COST | 49,793 | 53,024 |
| CVS HEALTH | AT COST | 63,327 | 64,996 |
| GILEAD SCIENCES | AT COST | 60,332 | 53,230 |
| IBM | AT COST | 50,179 | 39,557 |
| EATON | AT COST | 70,025 | 73,260 |
| ISHARES CORE MSCI EMERGING | AT COST | 103,024 | 80,155 |
| Description | Amount |
|---|---|
| PARTNERSHIP SALE CUMULATIVE ADJ TO BASIS | 28,774 |
| ACCRUED INTEREST PAID | 59 |
| RETURN OF CAPITAL ADJUSTMENT | 4,677 |
| 2018 TRANS POSTED IN 2019 | 6,559 |
| PARTNERSHIP BOOK-TO-INCOME ADJUSTMENT | 8,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 14,912 | 6,770 |
| Description | Amount |
|---|---|
| 2017 TRANS POSTED IN 2018 | 3,480 |
| REIT DIVIDEND ADJUSTMENT | 1,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,128 | 1,128 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 1,316 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,231 | 2,231 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 688 | 688 | 0 |