| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INST INDEX FD #94 | AT COST | 162,357 | 323,684 |
| FEDERATED TOTAL | AT COST | 179,380 | 177,211 |
| T ROWE PRICE DIVD GROWTH #58 | AT COST | 52,228 | 88,341 |
| FEDERATED STRATEGIC VALUE | AT COST | 80,064 | 92,629 |
| LSV VALUE EQUITY FUND | AT COST | 99,406 | 147,745 |
| T ROWE PRICE INST LARGE-CAP | AT COST | 134,110 | 233,148 |
| MAINSTAY EPOCH | AT COST | 41,633 | 44,329 |
| VANGUARD INTERM-TERM BD INDEX | AT COST | 146,684 | 140,270 |
| MORGAN STANLEY INSTL FD INC GR | AT COST | 108,415 | 164,978 |
| VANGUARD SMALL-CAP VAL INDEX | AT COST | 142,641 | 164,210 |
| MFS INTL NEW DISCOV FD | AT COST | 34,235 | 35,403 |
| DREYFUS HIGH YIELD FD C I | AT COST | 60,215 | 51,453 |
| FORWARD SELECT INCOME FD INSTI | |||
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 107,521 | 125,081 |
| ISHARES RUSSELL MID-CAP VAL ET | AT COST | 74,973 | 76,350 |
| VANGUARD HIGH DIV YIELD ETF | AT COST | 34,593 | 39,385 |
| VANGUARD REIT ETF | AT COST | 40,179 | 37,285 |
| VIRTEX SEIX FLOATING RATE | AT COST | 82,359 | 75,598 |
| VANGUARD FTSE DEV MKT | AT COST | 89,505 | 74,200 |
| JOHCM INTL SELECT | AT COST | 77,500 | 70,008 |
| WCM FOCUSED INTL GROWTH | AT COST | 77,500 | 69,295 |
| VANGUARD GLBL EX-US REAL EST | AT COST | 20,258 | 18,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,628 | 10,628 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,625 | 5,625 |
| Description | Amount |
|---|---|
| 2017 RETURN OF CAPITAL | 511 |
| 2018 TRANS POSTED IN 2019 | 1,663 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| 2017 TRANS POSTED IN 2018 | 1,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 2,476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,936 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 538 | 538 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |