| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,400 | 600 | 1,800 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CHARITABLE SET ASIDE | PART XII LINE 3 (A) | THE FOUNDATION APPLIED FOR A CHARITABLE SET-ASIDE ON OCTOBER 11, 2018 USING FORM 8940. THE CHARITABLE SET ASIDE IS TO BE USED FOR EXPANDING THE BUTLER INSTITUTE OF ART. SEE ATTACHED REQUEST. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 APPLE INC 2.400% | 49,293 | 48,347 |
| 50,000 COCA-COLA 1.650% 11/1/1 | ||
| 50,000 PFIZER INC 2.010% 5/15/ | 50,092 | 49,869 |
| 50,000 ROYAL BANK CANADA 2.150 | 49,981 | 49,564 |
| 25,000 COCA COLA 2.875% 10/27/ | 26,040 | 24,069 |
| 25,000 WELLS FARGO 4.100% 6/3/ | 26,155 | 24,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,198 SHS AT&T | 40,696 | 34,191 |
| 243 SHS AMGEN | ||
| 324 SHS APPLE COMPUTER | 16,080 | 51,108 |
| 349 SHS EATON CORP | 42,236 | 36,664 |
| 308 SHS METRONIC | 29,546 | 28,016 |
| 1,265 SHS CISCO SYSTEMS | 32,061 | 54,812 |
| 488 SHS COGNIZANT TECH | 28,820 | 30,978 |
| 510 SHS CITIGROUP | 34,820 | 26,551 |
| 736 SHS CONOCOPHILLIPS | ||
| 134 SHS AIR PRODUCTS & CHEMI | 21,594 | 21,447 |
| 831 SHS AQUA AMERICA | 30,932 | 28,412 |
| 701 SHS EXXON MOBIL CORP | 55,570 | 47,801 |
| 159 SHS FEDEX CORP | 25,452 | 25,651 |
| 665 SHS CVS HEALTH | 44,436 | 43,571 |
| 1,303 SHS GLAXOSMITHKLINE | 51,240 | 49,788 |
| 362 SHS HCA HEALTHCARE | 30,761 | 45,051 |
| 1,960 SHS HP INC | 33,220 | 40,102 |
| 245 SHS HONEYWELL INTL | 25,635 | 32,369 |
| 2,538 SHS HOST HOTELS & RESORT | 43,710 | 42,308 |
| 1,063 SHS INTEL CORP | 42,007 | 49,887 |
| 369 SHS JOHNSON & JOHNSON | 29,683 | 47,619 |
| 341 SHS MICROSOFT CORP | 15,391 | 34,635 |
| 142 SHS MOHAWK INDS | ||
| 235 SHS NEXTERA ENERGY | 23,378 | 40,848 |
| 596 SHS NUCOR ENERGY | 29,311 | 30,879 |
| 606 SHS PROCTER & GAMBLE | 52,817 | 55,704 |
| 396 SHS PEPSICO | 35,205 | 43,750 |
| 769 SHS PUBLIC SERVICES ENT | ||
| 738 SHS D R HORTON | 33,267 | 25,579 |
| 183 SHS RAYTHEON COMPANY NEW | 32,313 | 28,063 |
| 568 SHS SCHLUMBERGER LTD | 38,326 | 20,493 |
| 752 SHS CHARLES SCHWAB CORP | 31,421 | 31,231 |
| 693 SHS US BANCORP DEL NEW | 35,756 | 31,670 |
| 445 SHS EDISON INTL | 28,627 | 25,263 |
| 337 SHS UNION PACIFIC CORP | ||
| 899 SHS UNUM GROUP | ||
| 354 SHS V F CORP | 18,741 | 25,254 |
| 181 SHS HOME DEPOT | 33,869 | 31,099 |
| 278 SHS VISA INC | 19,521 | 36,679 |
| 311 SHS INGERSOLL-RAND PLC | 32,541 | 42,696 |
| 128 SHS IBM | 20,751 | 14,550 |
| 505 SHS TE CONNECTIVITY | ||
| 1,767 SHS KINDER MORGAN | 28,881 | 27,176 |
| 49 SHS ALPHABET | 38,526 | 51,203 |
| 667 SHS KRAFT HEINZ | 34,095 | 28,708 |
| 309 SHS CAPITAL ONE FINANCIA | 22,397 | 23,357 |
| 330 SHS LILLY ELI | 27,010 | 38,188 |
| 1,032 SHS METLIFE | 48,067 | 42,374 |
| 3,071 SHS FORD MOTOR CO DEL | ||
| 714 SHS TJX COMPANIES | 27,557 | 31,944 |
| 241 SHS LABORATORY CORP OF A | ||
| 305 SHS LAUDER ESTEE COS | ||
| 434 SHS JM SMUCKER | ||
| 988 SHS TWITTER | 39,354 | 28,395 |
| 548 SHS WALMART | 39,299 | 51,046 |
| 1,162 SHS VIACOM INC NEW B | ||
| 623 SHS WESTROCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 16,303.763 SHS DFA COMM STRATE | AT COST | 97,823 | 84,943 |
| 9,183.373 SHS DFA GLOBAL RE S | AT COST | 97,665 | 91,834 |
| 3,207.354 SHS FEDERATED INSTL | AT COST | 31,340 | 29,379 |
| 1,806.432 SHS FEDERATED TOTAL | AT COST | 20,068 | 18,859 |
| 4,196.400 SHS GOLDMAN SACHS I | AT COST | 43,978 | 42,677 |
| 5,246.807 SHS GOLDMAN SACHS I | |||
| 15,519.267 SHS IVY INTL CORE E | AT COST | 265,223 | 238,221 |
| 1,991.492 SHS JPMORGAN SMALL | AT COST | 99,539 | 86,252 |
| 794.284 SHS FED MDT SM CAP | AT COST | 15,483 | 13,566 |
| 541.126 SHS OPPENHEIMER INT | AT COST | 10,000 | 8,474 |
| 7,281.617 SHS PIMCO INTL BD F | AT COST | 70,599 | 67,646 |
| 369.000 SHS SECTOR SPDR UTI | AT COST | 19,620 | 19,527 |
| 348.000 SHS SPDR CONSUMER D | AT COST | 31,490 | 34,455 |
| 655.000 SHS SPDR S&P REGION | AT COST | 24,459 | 30,647 |
| 365.000 SHS VG REAL ESTATE | AT COST | 29,766 | 27,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 690 | 345 | 345 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 1,027 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 38,805 | 27,163 | 11,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 684 | 684 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |