| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,355 | 677 | 678 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 3/25 | 41,317 | 38,495 |
| BERKSHIRE HATHAWAY BOND | 16,423 | 15,325 |
| DAYTON HUDSON BOND | 34,803 | 32,598 |
| GOLDMAN SACHS GR 8/24 BOND | 16,636 | 15,447 |
| INTEL 5/26 | 41,362 | 37,470 |
| JOHNSON & JOHNSON BD 3/36 | 40,351 | 37,966 |
| MICROSOFT 2/35 | 41,390 | 38,217 |
| NORTHERN STATES POWER | 47,559 | 40,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANSIX | 121 | 195 |
| ALLIANT ENERGY | 20,352 | 28,730 |
| AMGEN | 21,031 | 26,280 |
| APPLE | 20,512 | 27,605 |
| AT&T | 20,344 | 17,124 |
| AUTOMATED DATA PROCESSING | 20,583 | 30,813 |
| CONOCO PHILLIPS | 20,535 | 23,693 |
| CONSOLIDATED EDISON | 20,330 | 23,703 |
| COSTCO | 20,737 | 26,482 |
| DISNEY | 20,663 | 19,737 |
| DUPONT | 20,672 | 21,927 |
| EXXON MOBILE | 20,396 | 17,048 |
| GARRETT MOTION INC | 228 | 247 |
| HOME DEPOT | 21,038 | 29,209 |
| HONEYWELL | 20,006 | 26,424 |
| INTEL | 20,484 | 29,097 |
| JOHNSON & JOHNSON | 20,736 | 27,101 |
| MEDTRONIC | 20,444 | 25,014 |
| MINNESOTA MINING & MANUF | 20,421 | 25,723 |
| NEXTERA ENERGY | 21,084 | 34,764 |
| PEPISCO | 20,292 | 22,096 |
| PINNACLE WEST | 20,622 | 26,412 |
| PROCTOR & GAMBLE | 20,322 | 24,818 |
| RESIDEO TECHNOLOGIES | 604 | 678 |
| SYSCO | 20,770 | 31,330 |
| TARGET | 20,398 | 17,183 |
| TRAVELERS | 20,372 | 21,555 |
| UNITED HEALTH CARE | 20,779 | 42,350 |
| UNITED PARCEL SERVICE | 21,059 | 19,506 |
| US BANKCORP | 20,529 | 21,708 |
| VERIZON | 20,212 | 25,299 |
| WELLS FARGO | 20,532 | 17,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMO HARRIS BK 04/28 | AT COST | 30,048 | 27,711 |
| BMO HARRIS BK 09/27 | AT COST | 55,420 | 52,428 |
| BMO HARRIS BK 12/27 | AT COST | 20,052 | 18,493 |
| GE CAPITAL BK 02/22 | AT COST | 20,107 | 19,706 |
| GE CAPITAL RETAIL BK 10/23 | AT COST | 51,024 | 48,895 |
| GOLDMAN SACHS BK 01/22 | AT COST | 35,602 | 34,782 |
| GOLDMAN SACHS BK 05/22 | AT COST | 50,401 | 49,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 0 | 25 | |
| WELLS FARGO FEE | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN LIEU | 8 | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 158 | 0 | 0 |