| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,132 | 0 | 2,132 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Income FD | 31,823 | 30,868 |
| Pimco FD Pac Inv Mgmt Series | 29,842 | 29,603 |
| JPM Core BD FD - Sel | 365,754 | 358,127 |
| Doubleline Totl Ret Bnd - I | 82,026 | 80,766 |
| Lord Abbett Shrt Dur Inc-F3 | 14,808 | 14,493 |
| Vanguard Total Intl Bnd-Adm | 132,763 | 131,627 |
| Six Circles Ultra Short Duration | 44,654 | 44,507 |
| Schwab US Tips EFT | 22,501 | 22,312 |
| Vanguard Short-Term Bond EFT | 44,526 | 44,706 |
| Pimco Investment Grade Corporate | 91,698 | 89,255 |
| Pimco Income FD-Ins | 23,151 | 22,346 |
| MFS Emerging Markets Debt FD R6 | 22,181 | 22,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Parnassus Core Equity Plus FD - Sel | 22,295 | 23,522 |
| SPDR S&P 500 ETF Trust | 288,395 | 364,883 |
| IShares Core S&P Mid-Cap ETF | 54,658 | 49,115 |
| AMG Managers Pictet International | 26,628 | 24,046 |
| Dodge & Cox Intl Stock Fd | 24,847 | 27,328 |
| IShares MSCI EAFE Index Fund | 65,025 | 69,302 |
| MFS Intl Value - I | 20,391 | 27,623 |
| JPM Global REs ENH Index Fd - SEL | 55,087 | 60,988 |
| Tennant Co | 1,070,747 | 1,389,617 |
| JPMorgan Betabuilders Canada EFT | 24,357 | 21,528 |
| Six Circles International | 44,066 | 42,676 |
| Fidelity 500 Index FD-Al | 335,924 | 327,273 |
| Six Circles US Unconstrained | 88,133 | 84,800 |
| JPMorgan Betabuilders Europe - ETF | 66,927 | 66,344 |
| JPMorgan Betabuilders Japan - ETF | 80,378 | 75,546 |
| JPM Betabuilders Developed Asia Ex | 22,324 | 22,118 |
| Description | Amount |
|---|---|
| Cost basis adjustment | 54 |
| Unrealized appreciation on donated stock | 935,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Minnesota Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 2,633 | 2,633 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,574 | 0 | 0 | |
| Foreign Taxes | 696 | 696 | 0 |