| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR RUSSELL MID-CAP VALUE | 52,365 | 58,978 |
| ISHARES TR S&P US PFD STK INDEX | 49,952 | 43,472 |
| DFA EMERGING MARKETS FUND | 28,840 | 29,142 |
| DFA JAPANESE SMALL-COMPANY FUND | 15,025 | 10,500 |
| PIMCO CORP & INCOME STRATEGY FUND | 28,479 | 25,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S&P 500 INDEX EQUALLY WEIGHTED FUND, LP | FMV | 245,856 | 245,856 |
| PORT CAPITAL MULTI CAP FUND, LP | FMV | 532,663 | 532,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 195 | 195 | 195 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF PORT CAPITAL MULTI CAP FUND | 38,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 826 | 0 | 826 | |
| INVESTMENT MANAGEMENT FEES | 1,127 | 1,127 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF S&P 500 INDEX EQ WEIGHTED FUND | 58,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 374 | 374 | 0 | |
| FEDERAL TAX PAID | 853 | 0 | 0 |