| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXPEDIA INC 5.950% 8/15/20 | AT COST | 15,890 | 14,465 |
| DODGE & COX INCOME FUND | AT COST | 9,563 | 9,270 |
| METROPOLITAN WEST T/R BOND -I | AT COST | 11,983 | 11,566 |
| JP MORGAN CHASE & CO | |||
| AMGEN INC | AT COST | 20,775 | 25,502 |
| BECTON DICKINSON & CO | AT COST | 27,030 | 42,585 |
| BLACKROCK INC | |||
| CISCO SYSTEMS INC | AT COST | 29,731 | 44,370 |
| COMCAST CORP-CL A | AT COST | 10,904 | 25,980 |
| EXXON MOBILCORP | |||
| HASBRO INC | AT COST | 23,853 | 31,606 |
| HONEYWELL INTL INC | AT COST | 9,262 | 23,914 |
| INTERNATINAL BUSINESS MACHINES | |||
| JP MORGAN CHASE & CO | AT COST | 29,014 | 43,831 |
| LOCKHEED MARTIN CORP | AT COST | 22,642 | 27,493 |
| LOWES COS INC | AT COST | 10,474 | 35,004 |
| MICROSOFT CORP | AT COST | 8,804 | 43,675 |
| RAYTHEON COMPANY | AT COST | 11,456 | 32,510 |
| TEXAS INSTRUMENTS | AT COST | 15,045 | 40,068 |
| TRAVELERS COMPANIES INC | |||
| UNITEDHEALTH GROUP INC | AT COST | 21,283 | 47,084 |
| 3M CO | |||
| ARTISAN INTL VALUE FUND ADV | AT COST | 157,521 | 157,577 |
| OAKMARK INTERNATIONAL FD-1 | |||
| OPPENHEIMER DEVELOPING MKT-I | AT COST | 149,413 | 136,817 |
| INTL LEASE FIN CORP 5.875% | AT COST | 32,120 | 30,376 |
| US TREASURY NOTES 3.625% 2/15/ | AT COST | 33,360 | 32,348 |
| ENERGY TRAN PTNRS 4.050% | AT COST | 15,886 | 15,017 |
| US TREASURY NOTES 1.750% 4/30/ | AT COST | 69,789 | 68,379 |
| WILLIAMS PARTNER MTN 4.000% | |||
| HOLLYFRONTIER CORP 5.875% | AT COST | 30,899 | 31,338 |
| JPMORGAN CHASE MTN | |||
| AMERICAN TOWER CORP REIT | AT COST | 33,631 | 43,344 |
| ANALOG DEVICES INC | AT COST | 29,699 | 39,997 |
| APPLE INC | AT COST | 23,875 | 33,599 |
| HOME DEPOT INC | AT COST | 15,396 | 20,618 |
| VANGUARD S/C VAL INDX-ADM | |||
| VANGUARD SELECTED VALUE FUND | AT COST | 100,803 | 78,136 |
| INTL LEASE FIN 6.250% 5/15/19 | |||
| U.S. TREASURY NOTES 1.625% 6/3 | |||
| GEN MOTORS FIN 3.500% 7/10/19 | |||
| GOLDMAN SACHS GP V-Q 2.481% 4/ | |||
| BANK OF AMER MTN V-Q 2.364% 4/ | |||
| AT&T INC 2.850% 2/14/23 | |||
| JPMORGAN CHASE V-Q 2.776% 4/25 | |||
| CITIGROUP INC 4.400% 6/10/25 | |||
| AT&T INC 3.900% 8/14/27 | |||
| U.S. TREASURY BONDS 5.500% 8/1 | AT COST | 70,719 | 67,946 |
| GOLDMAN SCHS MTN V-Q 4.259% 10 | AT COST | 15,381 | 14,410 |
| BANK OF AMER MTN V-Q 3.124% | AT COST | 16,185 | 15,731 |
| U.S. TREASURY BONDS 7.125% 2/1 | |||
| BB&T CORP | AT COST | 30,095 | 26,165 |
| MAXIM INTEGRATED PRODS INC | AT COST | 22,127 | 25,272 |
| STRYKER CORP COM | AT COST | 26,276 | 28,685 |
| SUNTRUST BANKS INC | AT COST | 26,364 | 22,950 |
| VISA INC CL A | AT COST | 26,410 | 34,832 |
| WALT DISNEY COMPANY | AT COST | 19,187 | 19,189 |
| ACCENTURE PLC CL A | AT COST | 25,922 | 29,753 |
| TE CONNECTIVITY LMTD | AT COST | 35,136 | 33,428 |
| US TREASURY TIPS 0.125% 4/15/2 | AT COST | 66,219 | 65,443 |
| GEN ELEC CAP CRP MTN 4.375% | AT COST | 31,790 | 31,955 |
| US TREASURY TIPS 0.125% 4/15/ | AT COST | 32,887 | 32,161 |
| BANK OF AMER MTN V-Q 2.881% | AT COST | 16,534 | 16,534 |
| GOLDMAN SACHS GP V-Q 2.905% | AT COST | 14,474 | 14,289 |
| MORGAN STANLEY MTN V-Q 3.887% | AT COST | 16,015 | 15,922 |
| JPMORGAN CHAE V-Q 3.559% | AT COST | 32,725 | 32,751 |
| MORGAN STANLEY V-Q 3.737% | AT COST | 15,971 | 15,864 |
| CITIGROUP INC V-Q 4.044% | AT COST | 32,000 | 32,090 |
| US TREASURY NOTES 2.125% 7/31 | AT COST | 16,453 | 16,630 |
| GEN MOTORS FINL MTN 4.350% | AT COST | 15,830 | 15,159 |
| US TREASURY NOTES 1.625% 2/15/ | AT COST | 32,074 | 32,763 |
| FORD MOTOR CREDIT CO 7.450% | AT COST | 15,727 | 14,434 |
| TRANSCANADA TR V-Q 5.875% | AT COST | 16,200 | 15,050 |
| ABBOTT LABS | AT COST | 32,713 | 36,961 |
| BOEING COMPANY | AT COST | 31,716 | 29,025 |
| BROWN CAP MGMT SM COMP-INST | AT COST | 63,590 | 56,754 |
| EASTMAN CHEMICAL CO | AT COST | 24,114 | 18,278 |
| KLA-TENCOR CORP | AT COST | 20,570 | 17,093 |
| MARATHON PETROLEUM CORP | AT COST | 22,607 | 15,874 |
| MERCK & CO | AT COST | 21,904 | 22,082 |
| PRINCIPAL MIDCAP FUND-INS | AT COST | 59,593 | 51,252 |
| WF SPEC SM CAP VAL-INST | AT COST | 64,059 | 53,174 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 102,796 | 87,067 |
| OPPENHEIMER INTL GROWTH FD-I | AT COST | 103,180 | 82,628 |
| PEAR TREE POL-F/V SM CAP-IN | AT COST | 62,428 | 50,080 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O ADJUSTMENT | 91 |
| 2019 WASH SALE ADJ FOR 2018 SALES | 3,197 |
| ADJUSTMENT ON INTEREST INCOME | 13 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MF INCOME | 225 | 225 |
| Description | Amount |
|---|---|
| 2018 SALES SETTLED IN 2019 | 8,237 |
| TIPS COST ADJUSTMENT | 1,567 |
| INCOME TIMING DIFFERENCE ADJUSTMENT | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,045 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,844 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 892 | 892 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |