| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM STRAT INCOME OPPORT FD | ||
| JPM CORE BOND FD | ||
| JPM SHORT DURATION BOND FD | ||
| JPM FLOAT RATE INCOME FD | ||
| JPM MORTGAGE BACKED SEC FD | ||
| SIX CIRCLES ULTRA SHORT DURATI | 32,900 | 32,769 |
| ISHARES BARCLAYS TIPS BOND | 16,367 | 15,879 |
| VANGUARD SHORT-TERM BOND ETF | 15,638 | 15,714 |
| FEDERATED INST HI YLD BND | 16,400 | 15,393 |
| LORD ABBETT SHRT DUR INC-F3 | 16,976 | 16,734 |
| METROPOLITAN WEST T/R BD-PLN | 46,971 | 46,685 |
| PIMCO INVESTMENT GRADE CORPORA | 67,900 | 65,479 |
| PIMCO INCOME FD-INS | 16,500 | 15,973 |
| PGIM TOTAL RETURN BOND FUND | 47,669 | 46,566 |
| VANGUARD TOTAL BOND MARKET | 248,281 | 247,345 |
| VANGUARD TOTAL INTL BND-ADM | 85,300 | 84,753 |
| MFS EMERGING MKTS DEBT FD R6 | 16,350 | 15,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRUDENTIAL 6.5% | 650,000 | 679,380 |
| 200 WESTLAKE | 2,767 | 13,234 |
| 40,704.64 JPM EQUITY INCOME FD | ||
| 5,351.262 FIDELITY 500 INDEX | 488,428 | 466,095 |
| 9,879.646 SIX CIRCLES | 98,500 | 89,411 |
| 2,603.268 AMG MG PICTET INTL-Z | 28,792 | 20,904 |
| 2,101.871 CAPITAL GR NON US | 28,606 | 25,117 |
| 644.585 DODGE & COX INTL | 29,045 | 23,792 |
| 1,604.166 FIDELITY INTERNATION | 68,402 | 58,311 |
| 669 JPMORGAN BETABUILDERS | 16,369 | 13,822 |
| 5,353.261 SIX CIRCLES INTERNAT | 49,250 | 44,432 |
| 2,110 JPMORGAN BETABUILDERS | 46,592 | 45,070 |
| 2,786 JPMORGAN BETABUILDERS | 64,553 | 58,840 |
| 710 JPM BETABUILDERS DEVELOPED | 16,430 | 16,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 1,436 | 1,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 250 | ||
| INVESTORS FEE | 4,511 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 491 | 491 |