| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,887 | 2,944 | 2,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2016-09-06 | 97,994 | L | 0 | 0 | ||||
| Building | 2016-09-06 | 1,535,423 | 50,853 | SL | 39.000000000000 | 39,370 | 39,370 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90,000 MCDONALDS CORP MED TERM NT | 90,071 | 90,128 |
| 95,000 CAMPBELL COUP CO | 95,062 | 95,142 |
| 95,000 DOMINION ENERGY INC | 95,285 | 96,042 |
| 100,000 BLACKROCK INC | 99,691 | 101,793 |
| 85,000 CISCO SYS INC | 86,336 | 86,319 |
| 95,000 POTASH CORP OF SASKATCHEWAN | 95,236 | 96,772 |
| 90,000 WALMART INC | 91,085 | 90,906 |
| 90,000 TARGET CORP | 91,364 | 91,351 |
| 96,000 MEDCO HEALTH SOLUTIONS INC. | 97,803 | 97,035 |
| 95,000 SARA LEE CORP | 96,147 | 95,762 |
| 100,000 AMGEN INC | 99,791 | 100,445 |
| 95,000 EBAY INC | 95,005 | 94,912 |
| 100,000 FAMILY DLR STORES INC | 100,873 | 101,750 |
| 94,000 MARATHON PETE CORP | 96,220 | 96,714 |
| 90,000 GOOGLE INC | 91,847 | 91,809 |
| 92,000 TUPPERWARE BRANDS CORP | 93,905 | 94,253 |
| 93,000 INTEL CORP | 95,196 | 93,985 |
| 98,000 CLOROX CO | 99,762 | 99,984 |
| 100,000 JOHNSON STLC INC | 102,613 | 100,774 |
| 25,000 AMERICAN EXPRESS CO | 25,028 | 24,625 |
| 23,000 ACTAVIS FUNDING SCS | 22,289 | 22,453 |
| 19,000 AT&T INC | 17,861 | 17,891 |
| 15,000 PLAINS ALL AMERN PIPELINE LP | 14,696 | 14,752 |
| 17,000 PRIDE INC | 13,894 | 12,580 |
| 22,000 SOUTHERN CO NOTE | 21,450 | 21,104 |
| 30,000 PPL CAP FDG INC | 27,075 | 25,950 |
| 32,000 WISCONSIN ENERGY CORP | 26,840 | 26,109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 AMGEN INC | 26,780 | 29,201 |
| 125 APPLE INC | 17,510 | 19,718 |
| 1,250 AT&T INC | 46,850 | 35,675 |
| 750 BB&T CORP | 36,149 | 32,490 |
| 150 BROADCOM INC COM | 33,062 | 38,142 |
| 300 CARNIVAL CORP PAIRED CTF | 17,791 | 14,790 |
| 225 CARNIVAL CORP PAIRED CTF | 12,290 | 11,093 |
| 1,400 CENTURYLINK INC | 28,176 | 21,210 |
| 300 CHEVRON CORP NEW COM | 33,427 | 32,637 |
| 800 CISCO SYS INC COM | 27,317 | 34,664 |
| 350 COCA COLA CO | 14,838 | 16,573 |
| 400 COMPASS MINERALS INTL INC | 25,324 | 16,676 |
| 400 CVS HEALTH CORP COM | 31,062 | 26,208 |
| 250 DOMINION ENERGY INC COM | 16,378 | 17,865 |
| 550 DOWDUPONT INC COM | 35,834 | 29,414 |
| 450 EATON CORP PLC COM | 31,441 | 30,897 |
| 350 EMERSON ELECTRIC CO | 20,959 | 20,913 |
| 525 EXXON MOBIL CORP | 41,055 | 35,800 |
| 800 FIRSTENERGY CORP | 24,993 | 30,040 |
| 2,200 FORD MTR CO DEL COM | 27,610 | 16,830 |
| 300 HERSHEY CO | 27,099 | 32,154 |
| 800 HP INC COM | 13,945 | 16,368 |
| 375 INTEL CORP | 16,800 | 17,599 |
| 375 INTL BUSINESS MACH | 64,523 | 42,626 |
| 175 JOHNSON & JOHNSON | 21,721 | 22,584 |
| 425 JPMORGAN CHASE & CO | 39,094 | 41,489 |
| 400 KELLOFF COMPANY | 25,447 | 22,804 |
| 2,075 KEYCORP NEW | 37,895 | 30,669 |
| 300 KOHLS CORP COM | 11,546 | 19,902 |
| 100 LILLY ELI & CO COM NPV | 8,403 | 11,572 |
| 600 MERCK & CO INC NEW COM | 36,840 | 45,846 |
| 525 METLIFE INC COM | 25,470 | 21,557 |
| 100 MICROSOFT CORP | 6,389 | 10,157 |
| 550 NORDSTROM INC COM | 24,432 | 25,636 |
| 475 NUCOR CORP COM | 27,036 | 24,610 |
| 425 OCCIDENTAL PETROLEUM CORP | 27,245 | 26,087 |
| 1,400 PEOPLES UNITED FINANCIAL INC COM | 26,767 | 20,202 |
| 200 PEPSICO INC | 21,850 | 22,096 |
| 900 PFIZER INC | 30,857 | 39,285 |
| 575 PPL CORP | 19,442 | 16,290 |
| 475 PROCTER AND GAMBLE CO COM | 42,994 | 43,662 |
| 275 PRUDENTIAL FINL INC | 30,752 | 22,426 |
| 75 PUBLIC STORAGE COM | 16,990 | 15,181 |
| 550 ROYAL DUTCH SHELL PLC SPON ADR B | 30,645 | 32,967 |
| 725 SCHLUMBERGER LIMITED COM | 41,638 | 26,158 |
| 700 TAPESTRY INC COM | 29,270 | 23,625 |
| 475 TARGET CORP COM | 26,912 | 31,393 |
| 415 UNITED PARCEL SVC INC | 42,913 | 40,475 |
| 200 UNITED TECHNOLOGIES CORP | 23,392 | 21,296 |
| 1,000 US BANCORP DEL COM | 53,691 | 45,700 |
| 375 VENTAS INC | 23,559 | 21,971 |
| 175 WALMART INC COM | 12,244 | 16,301 |
| 700 WELLS FARGO CO NEW COM | 41,120 | 32,256 |
| 1,800 WESTERN UNION CO COM | 34,701 | 30,708 |
| 450 WILLIAMS SONOMA INC COM | 21,017 | 22,703 |
| 610 ANNALY CAP MGMT INC | 14,834 | 15,104 |
| 650 AT&T INC | 19,810 | 18,551 |
| 470 BCE INC | 20,057 | 18,579 |
| 1,450 CATCHMARK TIMBER TR INC | 12,098 | 10,295 |
| 190 CORESITE REALTY CORP | 18,616 | 16,574 |
| 20 CROWN CASTLE INTL CORP | 20,455 | 21,045 |
| 250 DOMINION ENERGY INC COM | 18,664 | 17,865 |
| 710 DTE ENERGY CO JR SUB | 17,634 | 18,304 |
| 230 DUKE ENERGY CORP | 20,060 | 19,849 |
| 580 GLXOSMITHKLINE | 23,319 | 22,162 |
| 900 GOLUB CAP | 16,662 | 14,841 |
| 1,280 GRANITE PT MTG | 24,268 | 23,078 |
| 730 INVESCO MORTGAGE CAPITAL | 17,365 | 17,841 |
| 1,560 KINDER MORGAN INC | 26,516 | 23,993 |
| 110 LAMAR ADVERTISING CO | 8,332 | 7,610 |
| 190 METLIFE INC | 8,275 | 7,801 |
| 2,490 MFA FINL INC | 17,795 | 16,633 |
| 840 MONMOUTH REAL ESTATE INVT CORP | 18,891 | 19,102 |
| 350 ONEOK INC | 20,484 | 18,883 |
| 210 PACWEST BANCORP | 7,050 | 6,989 |
| 1,510 PEOPLES UNITED FINANCIAL INC | 24,239 | 21,789 |
| 300 PHILIP MORRIS INTL INC | 23,721 | 20,028 |
| 1,490 PHYSICIANS REALTY TRUST | 26,457 | 23,885 |
| 1,040 PLAINS GP HLDGS LP LTD | 22,847 | 20,904 |
| 420 ROYAL DUTCH SHELL | 25,139 | 24,473 |
| 800 SCHWAB CHARLES CORP | 19,582 | 20,000 |
| 1,180 TWO HBRS INVT CORP | 16,599 | 15,151 |
| 640 TWO HBRS INVT CORP | 15,664 | 15,885 |
| 2,340 VALLEY NATL BANCORP | 24,281 | 20,779 |
| 930 VEREIT INC | 22,637 | 22,004 |
| 370 VERIZON COMMUNICATIONS | 22,065 | 20,801 |
| 15 WELLS FARGO CO | 18,900 | 18,929 |
| 640 WILLIAMS COS INC | 14,810 | 14,112 |
| 942 shs Chevron Corporation | 108,431 | 100,762 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 97,994 | 0 | 97,994 | |
| Building | 1,535,423 | 90,223 | 1,445,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Notes Receivable | AT COST | 3,900,000 | 3,900,000 |
| Held Options | AT COST | 13,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,200 | 1,200 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Receivable | 2,832 | 2,832 | 2,832 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 35,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 175 | 175 | 0 | |
| Rental Expenses | 63,575 | 63,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokerage Fees | 48,211 | 48,211 | 0 |
| Name | Address |
|---|---|
|
Estate of Elizabeth Mcclure Pattillo |
1075 Peachtree Street Suite 2200 Atlanta,GA30309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 4,351 | 0 | 0 |