| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,400 | 1,200 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP DESKJET PRINTER | 2001-10-26 | 54 | 54 | 200DB | 5.0000 | ||||
| PLAIN PAPER FAX MACHINE | 2001-10-26 | 65 | 65 | 200DB | 5.0000 | ||||
| GATEWAY MMX 233 COMPUTER | 2001-10-26 | 472 | 472 | 200DB | 5.0000 | ||||
| KONICA 3135 COPIER | 2001-10-26 | 2,857 | 2,857 | 200DB | 5.0000 | ||||
| GATEWAY P5-133 COMPUTER | 2001-10-26 | 173 | 173 | 200DB | 5.0000 | ||||
| FILE CABINETS | 2001-10-26 | 24 | 24 | 200DB | 5.0000 | ||||
| DELL DIMEN. 4500 SER. PENT. 4 COMPUTER | 2002-09-16 | 1,520 | 1,520 | 200DB | 5.0000 | ||||
| OFFICE IMPROVE. OLD CKH BLDG. | 2004-05-04 | 4,580 | 3,061 | S/L | 39.0000 | 58 | |||
| RECOVERED COUCH & 14 CHAIRS | 2004-09-14 | 2,416 | 2,416 | 200DB | 7.0000 | ||||
| BOARDROOM TABLE | 2004-07-01 | 1,498 | 1,498 | 200DB | 7.0000 | ||||
| LAMPS | 2004-12-03 | 482 | 482 | 200DB | 7.0000 | ||||
| TEAK TABLE | 2004-12-03 | 931 | 931 | 200DB | 7.0000 | ||||
| END TABLE | 2004-12-03 | 300 | 300 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCAP MUTUAL FUND | 287,243 | 287,243 |
| AMERICAN FUNDS MUTUAL FUNDS | ||
| GROWTH FUND OF AMERICA | 292,822 | 292,822 |
| WASHINGTON MUTUAL FUND | 516,425 | 516,425 |
| EUROPACIFIC GROWTH FUND | 320,194 | 320,194 |
| BLACKROCK MUTUAL FUNDS | 174,200 | 174,200 |
| DODGE AND COX MUTUAL FUNDS | 292,418 | 292,418 |
| RUSSELL EMERGING MARKETS | 63,426 | 63,426 |
| FRANK RUSSELL MUTUAL FUNDS | ||
| GOLDMAN SACHS MUTUAL FUND | ||
| MFS MUTUAL FUND | 289,179 | 289,179 |
| PIMCO UNCONSTRAINED BOND FD A | 170,757 | 170,757 |
| SMALLCAP WORLD FUND | 198,955 | 198,955 |
| T ROWE PRICE BLUE CHIP GROWTH | 289,536 | 289,536 |
| VANGUARD TOTAL BOND MKT INDEX | 292,527 | 292,527 |
| VANGUARD INFLATIONPROTECTED | 24,734 | 24,734 |
| METROPOLITAN WEST UNCONSTRAINED BOND | 174,748 | 174,748 |
| FEDERATED MONEY MARKET OBLIG TRUST | 50,000 | 50,000 |
| I SHARES MSCI EMERGING MKT ETF | 77,994 | 77,994 |
| VANGUARD ETF'S | 538,353 | 538,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIP & IMPROVEMENTS | 15,371 | 13,910 | 1,461 | 1,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 20,330 | 20,330 | ||
| POSTAGE & OFFICE | 98 | 98 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPN | 120,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX DUE | 1,163 | 2,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF EXCISE TAX ON | ||||
| INVESTMENT INCOME | 4,845 |