| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,142 | 68 | 1,074 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDOMINIUM UNIT 613-CARRYOVER BASIS FOR NII CALC | 2003-08-28 | 120,252 | 62,856 | SL | 27.500000000000 | 4,373 | 4,373 | ||
| CONDOMINIUM UNIT 621-CARRYOVER BASIS FOR NII CALC | 2003-08-28 | 117,026 | 61,174 | SL | 27.500000000000 | 4,255 | 4,255 | ||
| CARPET CONDO UNIT 613-CARRYOVER BASIS FOR NII CALC | 2012-01-01 | 818 | 818 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET CONDO UNIT 621-CARRYOVER BASIS FOR NII CALC | 2012-01-01 | 795 | 795 | SL | 7.000000000000 | 0 | 0 | ||
| CONDO UNIT 613 ACQUISITION COSTS | 2015-04-02 | 322 | 33 | SL | 27.500000000000 | 12 | 12 | ||
| CONDO UNIT 621 ACQUISITION COSTS | 2015-04-02 | 313 | 31 | SL | 27.500000000000 | 11 | 11 | ||
| CONDOMINIUM UNIT 613-BOOK BASIS | 2015-04-02 | 112,322 | 11,231 | SL | 27.500000000000 | 4,084 | 0 | ||
| CONDOMINIUM UNIT 621-BOOK BASIS | 2015-04-02 | 109,313 | 10,931 | SL | 27.500000000000 | 3,975 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDOMINIUM UNIT 613-BOOK BASIS | 112,322 | 15,315 | 97,007 | 97,007 |
| CONDOMINIUM UNIT 621-BOOK BASIS | 109,313 | 14,906 | 94,407 | 94,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 8 | 0 | 8 | |
| BANK FEES | 56 | 56 | 0 | |
| CONDOMINIUM REPAIR AND MAINTENANCE COSTS | 8,780 | 8,780 | 0 | |
| MANAGEMENT FEES | 2,802 | 2,802 | 0 | |
| CONDOMINIUM HOMEOWNERS ASSOCIATION FEES | 4,938 | 4,938 | 0 | |
| UTILITIES | 1,235 | 1,235 | 0 | |
| INSURANCE | 780 | 780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 47 | 0 | 0 |