| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See Part IV for detailed information | 2,153,851 | 2,093,161 | 60,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,050 Shares Activision Blizzard | 21,273 | 48,899 |
| 35 Shares Alphabet Inc, Cl A | 9,598 | 36,574 |
| 35 Shares Alphabet Inc, Cl C | 9,541 | 36,246 |
| 700 Shares Apple, Inc. | 11,457 | 110,418 |
| 700 Shares Cbs Corp Class B | 4,247 | 30,604 |
| 1800 Shares Comcast Corp | 34,255 | 61,290 |
| 438 Shares Emerson Electric | 10 | 26,171 |
| 355 Shares Facebook Inc | 39,231 | 46,537 |
| 340 Shares Invesco Qqq Trust | 16,251 | 52,448 |
| 280 Shares Ishares Core S&P MidCap ETF | 44,808 | 46,497 |
| 350 Shares Ishares Russell 1000 Index ETF | 24,461 | 48,542 |
| 1,090 Shares Ishares Russell 1000 Growth ETF | 147,801 | 142,692 |
| 1,330 Shares Ishares Russell 1000 Value ETF | 169,096 | 147,697 |
| 230 Shares Ishares Russell 2000 ETF | 31,001 | 30,797 |
| 206 Shares Liberty Formula One FWONK | 1,620 | 6,324 |
| 103 Shares Liberty Formula One FWONA | 839 | 3,061 |
| 826 Shares Liberty Media Corp Delaware LSXMK | 8,744 | 30,545 |
| 413 Shares Liberty Media Corp Delaware LSXMA | 4,518 | 15,198 |
| 1,885 MGM Resorts International | 44,125 | 45,730 |
| 655 Shares Nexstar Broadcasting | 39,680 | 51,509 |
| 930 Shares Spdr S P 500 ETF | 269,786 | 232,426 |
| 600 Shares Walt Disney Company | 32,188 | 65,790 |
| 790 Shares Ishares MSCI EAFE ETF | 44,815 | 46,436 |
| 162 Shares Liberty Latin America | 3,909 | 2,360 |
| 14 Shares Nortel Networks | 116 | 0 |
| 1,280 Shares Ishares MSCI Emerging Markets ETF | 44,760 | 49,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Strauss Troy LPA Tax Preparation and Legal Fees | 1,407 | 1,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fee | 200 | 200 | ||
| Agency Fees | 2,177 | 2,177 | ||
| Investment Fees | 17,454 | 17,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Bank NA Tax Preparation | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 295 | 295 | ||
| Excise Taxes | 1,037 | |||
| Estimated Tax | 1,600 |