| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BTS TACTICAL FIXED INCOME | 157,027 | 139,834 |
| CALAMOS MARKET NEUTRAL INCOME | 107,434 | 103,667 |
| VANGUARD WELLESLEY INCOME | 164,871 | 152,900 |
| JANUS HENDERSON BALANCED | 53,121 | 50,223 |
| LORD ABBETT SHORT DURATION | 51,153 | 50,550 |
| T ROWE PRICE CAP APPREC | 103,401 | 98,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & WORCESTER LLP | 2,714 | 0 | 2,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE (MA FORM PC) | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| BOOK VALUE AND ROUNDING ADJUSTMENTS | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL ADVISORY FEE | 14,165 | 14,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 TAX PAYMENT | 562 | 0 | 0 | |
| 2018 ESTIMATED TAX PAYMENT | 1,422 | 0 | 0 |