| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE 4.25 111428 | 97,447 | 97,080 |
| ALTERRA FIN LLC 6.25 093020 | 84,568 | 83,473 |
| ANHEISER BUSCH 3.3 020123 | 125,927 | 121,544 |
| APPLE INC 2.4 050323 | 126,525 | 125,701 |
| AT&T 4.4 030127 | 94,858 | 92,944 |
| BANK AMERICA 3.248 102127 | 126,499 | 120,335 |
| BANK NOVA SCOTIA 2.8 072121 | 110,543 | 109,049 |
| BANK OF NEW YORK 3.55 092321 | 101,253 | 101,155 |
| BB&T CORP 6.85 043019 | 99,056 | 101,229 |
| BECTON DICKINSON 3.125 110821 | 65,096 | 64,107 |
| BERKLEY W R CORP 5.375 091520 | 50,105 | 51,489 |
| CELGENE CORP 3.875 081525 | 94,921 | 86,639 |
| CISCO SYS 4.95 021519 | 76,265 | 75,159 |
| CUMMINS 3.65 100123 | 90,142 | 91,706 |
| DR HORTON 5.75 081523 | 87,810 | 84,109 |
| ENTERPRISE PRODUCTS 3.35 031523 | 77,903 | 78,907 |
| EXXON MOBIL 2.726 030123 | 95,517 | 93,421 |
| FIFTH THIRD BANCORP 3.5 031522 | 87,305 | 85,150 |
| GILEAD SCIENCES 4.5 040121 | 83,238 | 82,336 |
| GOLDMAN SACHS 3.85 012627 | 121,539 | 117,581 |
| HONEYWELL 4.25 030121 | 104,289 | 102,818 |
| JPMORGAN CHASE 3.2 061526 | 127,859 | 122,430 |
| KINDER MORGAN 4.15 020124 | 46,225 | 44,598 |
| KINDER MORGAN 4.30 060125 | 55,974 | 54,566 |
| NOVARTIS SEC 5.125 011019 | 100,124 | 100,201 |
| ORACLE CORP 2.4 091523 | 95,504 | 91,165 |
| PACKAGING CORP 4.5 110123 | 101,799 | 97,382 |
| PEPSICO 2.75 043025 | 98,533 | 95,959 |
| PNC FUNDING CORP 3.3 030822 | 124,622 | 124,724 |
| PRICELINE GROUP 3.55 031528 | 95,934 | 94,203 |
| PURCHASED INTEREST | 1,155 | 1,155 |
| ROPER IND 3.125 111522 | 104,301 | 102,881 |
| ROYAL BANK OF CANADA 2.35 103020 | 89,945 | 88,906 |
| SCHLUMBERGER 3.65 120123 | 95,808 | 95,452 |
| SCHWAB CHARLES 4.45 072220 | 102,819 | 102,202 |
| SHELL INTL 2.125 051120 | 125,450 | 123,831 |
| SOUTHERN CO 3.25 070126 | 100,344 | 98,359 |
| STATE STREET CORP 2.55 081820 | 125,683 | 123,950 |
| TORONTO DOMINION BANK 3.5 071923 | 124,495 | 125,860 |
| US BANCORP 2.2 042519 | 120,139 | 119,737 |
| VISA 2.2 121420 | 60,326 | 59,348 |
| WELLS FARGO 2.6 072220 | 125,194 | 123,789 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8X8 INC | 58,170 | 91,138 |
| ACTUANT CORP | 85,020 | 74,305 |
| AIR LEASE CORP | 135,495 | 106,037 |
| AMC ENTERTAINMENT HOLDINGS | 88,909 | 72,440 |
| AMERICAN EAGLE | 34,905 | 58,783 |
| AT HOME GROUP INC | 76,582 | 58,816 |
| BIODELIVERY SCIENCES | 101,510 | 116,909 |
| BIOTELEMTRY | 17,630 | 131,623 |
| BOINGO WIRELESS | 59,322 | 173,323 |
| CENTERSTATE BANKS | 27,821 | 50,538 |
| CHARLES RIVER LABS INTL | 50,140 | 48,667 |
| CINEMARK HOLDINGS | 49,453 | 50,406 |
| COHU INC | 71,734 | 61,869 |
| COLFAX CORP | 200,693 | 137,104 |
| COLLEGIUM PHARMACEUTICAL | 47,433 | 49,364 |
| COMMERCE BANCSHARES | 97,912 | 108,456 |
| CONVENANT TRANS INC | 55,156 | 53,414 |
| CRISPR THERAPEUTICS | 55,052 | 33,313 |
| CVSL INC WTS | 1 | 1 |
| DIGITAL TURBINE | 33,957 | 30,923 |
| DONALDSON INC | 81,876 | 75,499 |
| DYCOM INDS | 68,576 | 41,124 |
| EBIX COM INC | 47,381 | 36,133 |
| EL DORADO RESORTS | 51,554 | 50,730 |
| ENTEGRIS INC | 113,241 | 104,048 |
| EXTENDED STAY AMERICA INC | 76,643 | 58,900 |
| FINISAR CORP | 71,835 | 92,729 |
| FIRST INTERNET BANCORP | 81,014 | 45,050 |
| FIRSTCASH INC | 86,861 | 107,078 |
| FOX FACTORY HOLDINGS | 7,380 | 12,363 |
| FRANKLIN FINL NETWORK | 63,707 | 55,588 |
| FULLER H B CO | 115,203 | 97,288 |
| G-III APPAREL GROUP | 54,746 | 47,525 |
| GATES INDUSTRIAL | 92,309 | 78,910 |
| GENESCO INC | 35,665 | 61,533 |
| GILDAN ACTIVEWEAR | 192,967 | 190,964 |
| GLACIER BANCORP | 86,075 | 78,051 |
| GORMAN RUPP CO | 17,791 | 19,122 |
| GRUBHUB INC | 50,648 | 62,523 |
| HELEN OF TROY LTD | 75,507 | 110,191 |
| HEXCEL CORP | 59,493 | 60,207 |
| HFF INC | 82,238 | 73,947 |
| HILLROM HOLDINGS | 75,951 | 87,664 |
| HORIZON PHARMA PLC | 146,438 | 159,192 |
| HORTONWORKS | 101,260 | 79,036 |
| ISSUER DIRECT CORP | 16,073 | 11,770 |
| KNIGHT SWIFT HOLDINGS | 50,180 | 44,374 |
| LEGACY TEX FINL GROUP | 15,555 | 24,100 |
| LIGAND PHARMACEUTICALS | 63,376 | 82,234 |
| LOVESAC COMPANY | 135,146 | 151,037 |
| LUMENTUM HOLDINGS | 117,011 | 104,731 |
| MALIBU BOATS INC | 56,375 | 58,116 |
| MEDNAX INC | 116,694 | 87,120 |
| MERIT MEDICAL SYSTEMS | 39,840 | 98,784 |
| MTS SYS CORP | 66,245 | 50,162 |
| MYRIAD GENETICS | 64,216 | 61,076 |
| NATIONAL WESTERN LIFE GROUP | 98,146 | 87,203 |
| NAUTILUS INC | 142,569 | 97,991 |
| NEOGENOMICS | 113,236 | 108,799 |
| NEW AGE BEVERAGE | 9,199 | 37,372 |
| NOW INC | 45,219 | 50,285 |
| OMNICELL INC | 41,600 | 66,262 |
| ONE STOP SYS INC | 14,535 | 5,640 |
| OPTIMIZERX | 93,640 | 102,723 |
| PARSLEY ENERGY | 48,741 | 28,684 |
| PAYCOM SOFTWARE | 10,227 | 37,959 |
| PETIQ | 40,482 | 24,362 |
| PGT INNOVATIONS | 127,945 | 128,702 |
| PLEXUS CORP | 113,815 | 101,649 |
| PRA GROUP | 96,991 | 81,639 |
| PRIMO WATER | 85,792 | 91,836 |
| QAD IC | 48,007 | 44,168 |
| QUANAX BLDG PRODUCTS | 162,706 | 111,166 |
| RELIANCE STL & ALUM CO | 132,357 | 120,989 |
| RENAISSANCERE HOLDINGS | 103,858 | 105,623 |
| RINGCENTRAL INC | 38,835 | 255,564 |
| RUSH ENTERPRISES INC | 75,617 | 61,685 |
| SCHWEITZER MAUDIT INTL | 180,023 | 119,989 |
| SEACOAST BKG CORP | 24,636 | 42,595 |
| SHOPIFY INC | 9,709 | 47,904 |
| SM ENERGY CORP | 46,042 | 34,489 |
| STARS GROUP INC | 76,334 | 53,194 |
| STEELCASE INC | 140,126 | 151,859 |
| SYNEOS HEALTH INC | 232,385 | 186,204 |
| TCF | 92,338 | 114,601 |
| THERAPEUTICSMD | 110,972 | 84,281 |
| TRISTATE CAP HOLDINGS | 30,121 | 35,904 |
| ULTIMATE SOFTWARE GROUP | 40,277 | 62,932 |
| UMPQUA HOLDINGS CORP | 93,098 | 83,475 |
| UNITED INSURANCE HOLDINGS | 41,952 | 40,436 |
| UNIVERSAL DISPLAY | 57,947 | 67,558 |
| URANIUM ENERGY | 41,324 | 33,057 |
| URONET WORLDWIDE | 82,274 | 80,880 |
| US CONCRETE | 37,671 | 40,854 |
| USA TECHNOLOGIES | 51,676 | 31,151 |
| VAREX IMAGING | 147,779 | 107,270 |
| VONNAGE HOLDINGS | 30,326 | 53,585 |
| WILLIAMS SONOMA | 103,708 | 105,945 |
| WINNEBAGO INDUSTRIES | 203,073 | 148,649 |
| WNS HOLDINGS | 46,840 | 67,006 |
| WOODWARD INC | 119,108 | 122,578 |
| WORLD FUEL SERVICES | 151,383 | 98,893 |
| YEXT INC | 48,749 | 39,486 |
| YRC WORLDWIDE INC | 44,870 | 13,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURELIAN GLOBAL RESOURCES LTD | AT COST | 500,000 | 610,690 |
| BLACKROCK STRAT INC OPP PORT | AT COST | 2,000,000 | 1,997,919 |
| BMO PYRFORD INTL STOCK | AT COST | 4,109,976 | 3,849,174 |
| DFA EMERGING MKTS CORE EQ FD | AT COST | 1,122,443 | 1,151,498 |
| DFA INTL SMALL CAP VALUE | AT COST | 2,093,618 | 1,857,445 |
| FIDELITY 500 INDEX FD | AT COST | 1,515,219 | 1,364,571 |
| FRONTIER MKT OFFHORE SELECT FD LTD | AT COST | 770,564 | 1,094,511 |
| GREENLIGHT MASTERS OFFSHORE I LTD | AT COST | 1,000,000 | 1,413,856 |
| MORGAN STANLEY INSTITUTIONAL FD | AT COST | 1,027,433 | 966,409 |
| PIMCO MOD DURATION FD | AT COST | 8,653,600 | 8,602,328 |
| PLUSCIOS OFFSHORE FUND SPC | AT COST | 1,000,000 | 1,329,966 |
| PROTEGE PARTNERS QP FUND LTD | AT COST | 1,000,000 | 1,249,016 |
| VANGUARD INFL PROTECTED SEC FD | AT COST | 1,509,312 | 1,454,276 |
| VANGUARD INSTITUTIONAL INDEX FD | AT COST | 7,951,651 | 15,187,970 |
| VANGUARD MID CAP INDEX FD | AT COST | 3,459,366 | 6,903,848 |
| WCM FOCUSED INTL GRW FD | AT COST | 3,222,792 | 3,597,531 |
| WCM INTL SMALL CAP GROWTH | AT COST | 2,070,178 | 1,801,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,388 | 3,889 | 1,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 906 | 0 | 906 | |
| COMPUTER EXPENSE | 10,649 | 0 | 10,649 | |
| INSURANCE | 3,225 | 0 | 3,225 | |
| MISCELLANEOUS | 802 | 0 | 406 | |
| OFFICE SUPPLIES | 932 | 0 | 932 | |
| PAYROLL FEES | 3,204 | 32 | 3,172 | |
| SUBSCRIPTIONS | 3,117 | 0 | 3,117 | |
| TELEPHONE | 600 | 6 | 594 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YR CONTRIBUTION | 38,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD PAYROLL TAXES | 1,437 | 1,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES BMO FINANCIAL | 118,320 | 117,111 | 0 | |
| INVESTMENT ADVISOR FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,119 | 101 | 10,018 | |
| FEDERAL EXCISE TAX | 66,106 | 0 | 0 | |
| FOREIGN TAX | 710 | 710 | 0 |