| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 1984-10-01 | 5,288 | 5,288 | 18.0000 | |||||
| LOT ADDITION | 1997-10-20 | 2,227 | 2,227 | 150DB | 15.0000 | ||||
| BUILDING | 1979-09-01 | 508,674 | 389,983 | S/L | 50.0000 | 10,174 | |||
| LANDSCAPING | 1979-10-01 | 225 | 225 | S/L | 15.0000 | ||||
| 6 TREES | 1980-07-01 | 53 | 53 | S/L | 15.0000 | ||||
| LEVEL/DIRT WORK DONATED | 1982-01-01 | 2,000 | 1,980 | 15.0000 | |||||
| CUPBOARDS | 1980-01-01 | 794 | 794 | S/L | 10.0000 | ||||
| PLUMBING IMPROVEMENTS | 1985-04-17 | 1,778 | 1,778 | 18.0000 | |||||
| SPRINKLER SYSTEM | 1985-06-04 | 3,168 | 3,168 | 19.0000 | |||||
| LANDSCAPE | 1985-09-09 | 1,765 | 1,765 | 19.0000 | |||||
| FENCE | 1985-09-09 | 3,074 | 3,074 | 5.0000 | |||||
| RACQUET BALL REMODEL | 1988-08-01 | 12,532 | 11,686 | S/L | 31.5000 | 398 | |||
| ROOF | 1989-12-31 | 15,853 | 14,113 | S/L | 31.5000 | 503 | |||
| CARPET | 1990-12-05 | 1,295 | 1,295 | 200DB | 5.0000 | ||||
| MASONRY SIGN | 1991-07-01 | 7,757 | 6,515 | S/L | 31.5000 | 246 | |||
| CARPET | 1998-05-10 | 1,002 | 1,002 | 200DB | 5.0000 | ||||
| FURANCE RACQUET BALL COURT | 1998-12-31 | 2,031 | 2,031 | 200DB | 5.0000 | ||||
| FURNACE | 2000-11-01 | 43,200 | 18,969 | S/L | 39.0000 | 1,108 | |||
| 2 TABLE CADDIES | 1984-05-01 | 265 | 265 | 5.0000 | |||||
| AMANA RADAR RANGE | 1984-06-01 | 330 | 330 | 5.0000 | |||||
| BULLETIN BOARD | 1984-11-01 | 535 | 535 | 5.0000 | |||||
| PROJECTOR STAND | 1985-01-22 | 132 | 132 | 5.0000 | |||||
| OAK CABINETS | 1985-05-15 | 1,917 | 1,917 | 5.0000 | |||||
| EQUIPMENT | 1986-07-01 | 2,039 | 2,039 | 5.0000 | |||||
| 3 EXERCISE BIKES | 1988-05-25 | 600 | 600 | 200DB | 5.0000 | ||||
| TABLES | 1988-11-10 | 1,282 | 1,282 | 200DB | 5.0000 | ||||
| TREADMILL | 1988-09-30 | 2,075 | 2,075 | 200DB | 5.0000 | ||||
| TABLES | 1989-03-01 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| LOCKERS | 1989-06-30 | 1,032 | 1,032 | 200DB | 5.0000 | ||||
| OFFICE CHAIR | 1990-07-31 | 189 | 189 | 200DB | 7.0000 | ||||
| COMPRESSOR | 1991-08-01 | 6,920 | 6,920 | 150DB | 5.0000 | ||||
| MOWER | 1994-05-25 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| BASKETBALL GOAL | 1999-03-31 | 3,254 | 3,254 | 200DB | 5.0000 | ||||
| CHAIRS & TABLES | 1979-09-01 | 4,915 | 4,915 | S/L | 10.0000 | ||||
| REFRIGERATOR | 1979-11-01 | 420 | 420 | S/L | 10.0000 | ||||
| PIANO MOVER DOLLY | 1979-11-01 | 211 | 211 | S/L | 10.0000 | ||||
| DESK & CHAIRS | 1979-10-01 | 250 | 250 | S/L | 10.0000 | ||||
| 30 TABLES | 1980-01-01 | 1,554 | 1,554 | S/L | 10.0000 | ||||
| WEIGHT MACHINE | 1980-02-01 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| GYM MATS | 1980-02-01 | 718 | 718 | S/L | 5.0000 | ||||
| COAT RACKS | 1980-03-01 | 508 | 508 | S/L | 10.0000 | ||||
| FILE CABINET | 1980-02-01 | 119 | 119 | S/L | 10.0000 | ||||
| CARTS FOR TABLES (2) | 1981-05-10 | 197 | 197 | 5.0000 | |||||
| FLAG POLE & RACKS | 1982-12-01 | 500 | 500 | 5.0000 | |||||
| PIANO | 1982-12-01 | 1,150 | 1,150 | 5.0000 | |||||
| SCORE BOARD | 1982-12-01 | 2,500 | 2,500 | 5.0000 | |||||
| TABLES | 1984-05-01 | 1,500 | 1,500 | 5.0000 | |||||
| LAND | 1979-01-01 | 42,505 | |||||||
| ROOF | 2001-07-20 | 27,426 | 11,574 | S/L | 39.0000 | 703 | |||
| CARPET | 2005-07-21 | 4,092 | 4,092 | 150DB | 7.0000 | ||||
| TABLE & CHAIRS | 2005-08-13 | 2,728 | 2,728 | 150DB | 7.0000 | ||||
| EAST ROOM | 2005-07-01 | 5,730 | 1,830 | S/L | 39.0000 | 147 | |||
| FURNACE & AIR CONDITIONER | 2005-07-11 | 22,165 | 7,080 | S/L | 39.0000 | 569 | |||
| COMPUTER & PRINTER | 2006-01-03 | 1,216 | 1,216 | 200DB | 5.0000 | ||||
| STORAGE UNIT | 2007-04-30 | 2,010 | 552 | S/L | 39.0000 | 51 | |||
| TABLES | 2008-07-11 | 3,271 | 3,271 | 200DB | 5.0000 | ||||
| VACCUMM | 2009-01-03 | 298 | 298 | 200DB | 7.0000 | ||||
| FILE CABINET | 2009-08-28 | 197 | 197 | 200DB | 7.0000 | ||||
| SNOW BLOWER | 2009-12-04 | 469 | 469 | 200DB | 7.0000 | ||||
| GYM FLOOR | 2011-09-23 | 55,445 | 8,945 | S/L | 39.0000 | 1,421 | |||
| COMPUTER | 2011-04-10 | 213 | 213 | 200DB | 5.0000 | ||||
| TABLE & CHAIRS | 2011-11-28 | 588 | 543 | 200DB | 7.0000 | 45 | |||
| 3 2-ROW BLEACHERS | 2011-12-28 | 6,361 | 5,875 | 200DB | 7.0000 | 486 | |||
| LANDSCAPE RENOVATION | 2011-11-08 | 4,644 | 729 | S/L | 39.0000 | 119 | |||
| SCORE BOARD | 2012-01-19 | 4,338 | 3,911 | 200DB | 7.0000 | 379 | |||
| BALL CART | 2012-02-20 | 289 | 260 | 200DB | 7.0000 | 26 | |||
| ACER LAPTOP COMPUTER | 2012-05-08 | 666 | 666 | 200DB | 5.0000 | ||||
| 5 CYCLING BIKES | 2012-11-07 | 4,561 | 3,814 | 200DB | 7.0000 | 398 | |||
| FLOOR CLEANER & ACCESSORIES | 2012-12-31 | 1,002 | 838 | 200DB | 7.0000 | 88 | |||
| 2 CYCLING BIKES & SOUND SYSTEM | 2013-04-25 | 2,999 | 2,330 | 200DB | 7.0000 | 268 | |||
| WORTMAN ROOM FLOORING | 2014-01-27 | 8,072 | 2,482 | 150DB | 15.0000 | 559 | |||
| KEY CARD SYSTEM | 2014-09-09 | 5,203 | 3,578 | 200DB | 7.0000 | 464 | |||
| FEASIBILITY STUDY - ALLEY POYNER | 2015-11-25 | 5,020 | |||||||
| FEASIBILITY STUDY - ALLEY POYNER | 2016-07-06 | 7,528 | |||||||
| REGIER LOT | 2017-01-12 | 25,000 | |||||||
| REGIER HOUSE | 2017-01-12 | 151,045 | 5,264 | S/L | 27.5000 | 5,492 | |||
| NEW HVAC IN RACQUETBALL | 2018-05-29 | 13,800 | S/L | 15.0000 | 460 | ||||
| ROOF REPAIR | 2018-10-02 | 31,800 | S/L | 39.0000 | 408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INVESTMENTS | 617,312 | 766,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 943,181 | 522,542 | 420,639 | 420,639 |
| EQUIPMENT | 77,303 | 75,265 | 2,038 | 2,038 |
| PARKING LOT | 7,514 | 7,514 | ||
| LAND | 67,505 | 67,505 | 67,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 30 | 30 | ||
| INSURANCE | 7,132 | 7,132 | ||
| OFFICE EXPENSE | 468 | 468 | ||
| SUPPLIES | 945 | 945 | ||
| BASKETBALL P ROGRAM | 795 | 795 | ||
| YOUTH VOLLEYBALL C LINIC | 185 | 185 | ||
| YOUTH BASKETBALL CLINIC | 296 | 296 | ||
| REPAIRS & MAINTENACE | 5,690 | 5,690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLIC FACILITY RENTAL | 27,807 | 27,807 | |
| NET SALE OF VANGUARD FUNDS | 46,954 | 46,954 | 46,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING & MAINTENANCE | 5,793 | 6,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,270 | |||
| PROPERTY TAX | 2,031 | 2,031 |