| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,792 | 7,396 | 0 | 7,396 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP PRODESK 600 COMPUTER | 2014-05-01 | 1,148 | 949 | 200DB | 11.52 % | 132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 4,177 | 67 | 67 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 539 | 539 | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 5,878 | 5,878 | ||
| DUES & SUBSCRIPTIONS | 475 | 475 | ||
| INSURANCE | 2,626 | 2,626 | ||
| INVESTMENT FEES | 91,737 | 91,737 | ||
| LICENSES & FEES | 931 | 931 | ||
| MISCELLANEOUS | 329 | 329 | ||
| OFFICE EXPENSES | 6,530 | 6,530 | ||
| POSTAGE | 2,493 | 2,493 | ||
| SEMINARS | 359 | 359 | ||
| TRAVEL | 341 | 341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 5,176 | 29,800 |
| AGENCY ENDOWMENT LIABIILITY | 115,343 | 109,290 |
| PAYROLL LIABILITIES | 1,435 | 3,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 36,000 | |||
| PAYROLL TAXES | 4,527 | 906 | 3,621 | |
| TAX ON INVESTMENT INCOME | 1,537 | 8,000 | ||
| WORKERS COMPENSATION | 17 | 3 | 14 |