| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,450 | 1,450 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6185.738 SHS COLUMBIA SELECT LARGE CAP GROWTH | AT COST | 80,820 | 84,002 |
| 1464.488 SHS EATON VANCE ATLANTA CAP | AT COST | 17,881 | 43,686 |
| 428 SHS ISHARES SELECT DIVIDENDS | AT COST | 20,491 | 38,225 |
| 2170 SHS ISHARES MSCI EMERGING MKTS INDEX | AT COST | 99,447 | 102,315 |
| 3560.016 SHS BOSTON PARTNERS LONG/SHORT RES FUND | AT COST | 43,296 | 50,794 |
| 2122.758 SHS UNDISCOVERED MANAGERS FDS BEHAVIORAL VALUE FD INSTL CL | AT COST | 113,913 | 113,504 |
| 902 SHS ISHARES CORE S&P 500 ETF | AT COST | 178,713 | 226,952 |
| 3753 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 177,360 | 174,439 |
| 5501.629 SHS COLUMBIA DIVIDEND INCOME FUND | AT COST | 94,524 | 110,088 |
| 2443 SHS CORE MSCI EAFE ETF | AT COST | 124,579 | 134,365 |
| 13444.134 SHS BLACKSTONE ALTERNATIVE MULTI-STRATEGY FUND | AT COST | 135,628 | 139,416 |
| 1495.037 SHS BAIRD MIDCAP FUND | AT COST | 30,768 | 26,492 |
| 3868.347 SHS HARDING LOEVNER FDS INC | AT COST | 82,048 | 74,698 |
| 2850.855 SHS HARTFORD MUT FDS II INC SCHRODERS EMERGING MKTS | AT COST | 41,024 | 39,570 |
| 295 SHS ISHARES RUSSELL 2000 ETF | AT COST | 45,103 | 39,500 |
| 1333.674 SHS MFS MID CAP VALUE FUND | AT COST | 30,768 | 26,473 |
| 3370.897 SHS OAKMARK INTL FUND | AT COST | 82,048 | 68,901 |
| 2969.666 SHS BLACKSTONE STRATEGIC INCOME OPPORTUNITIES | AT COST | 28,717 | 28,509 |
| 686 SHS ISHARES CORE US AGGREGATE BD ETF | AT COST | 71,625 | 73,052 |
| 200 SHS ISHARES MBS ETF | AT COST | 20,466 | 20,930 |
| 172 SHS ISHARES 3-7 YR TREAS BD ETF | AT COST | 20,441 | 20,881 |
| 373 SHS VANGUARD INTERMEDIATE-TERM CORP BOND ETF | AT COST | 30,735 | 30,907 |
| 2450.646 SHS NEUBERGER BERMAN HIGH INCOME BD FUND | AT COST | 20,512 | 19,679 |
| 2100.195 SHS NEUBERGER BERMAN LONG SHORT FUND | AT COST | 30,768 | 27,029 |
| 1828.156 SHS THE MERGER FD | AT COST | 30,768 | 30,018 |
| 21455.971 CREDIT SUISSE COMMODITY-RETURN STRATEGY FUND | AT COST | 102,560 | 94,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS/INTEREST RECEIVABLE | 751 | 467 | 467 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 751 | 751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 16,099 | 16,099 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,657 | 1,657 | 0 | 0 |
| EXCISE TAX | 2,541 | 0 | 0 | 0 |