| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVID N HAINSWORTH CPA PC | 4,781 | 4,781 | ||
| LESS ALLOCATED TO T/E | -435 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALIGN TECH INC DEL COM 21 SH | 2018-10 | PURCHASE | 2018-11 | 4,293 | 6,569 | -2,276 | ||||
| BOISE CASCADE CO DEL 265 SH | 2017-11 | PURCHASE | 2018-10 | 8,708 | 10,010 | -1,302 | ||||
| INTERXION HOLDING NV 135 SH | 2018-10 | PURCHASE | 2018-12 | 7,109 | 8,224 | -1,115 | ||||
| OWENS CORNING INC 122 SH | 2017-11 | PURCHASE | 2018-10 | 6,171 | 9,965 | -3,794 | ||||
| PATRICK INDS INC 162 SH | 2017-11 | PURCHASE | 2018-10 | 8,723 | 10,003 | -1,280 | ||||
| WEYERHAEUSER CO 279 SH | 2017-11 | PURCHASE | 2018-10 | 7,964 | 9,984 | -2,020 | ||||
| FIDELITY CONTRAFUND 434 SH | 2018-10 | PURCHASE | 2018-12 | 4,700 | 5,659 | -959 | ||||
| ALIGN TECH INC DEL COM 42 SH | 2017-11 | PURCHASE | 2018-11 | 8,586 | 10,106 | -1,520 | ||||
| BRISTOL-MYERS SQUIBB CO 800 SH | 2015-11 | PURCHASE | 2018-12 | 39,186 | 51,293 | -12,107 | ||||
| EXXON MOBIL CORP 111 SH | 2016-06 | PURCHASE | 2018-12 | 7,450 | 10,006 | -2,556 | ||||
| FACEBOOK INC CL A 160 SH | 2015-09 | PURCHASE | 2018-12 | 21,142 | 14,995 | 6,147 | ||||
| GRUPO AERO DELSPON ADR 174 SH | 2015-09 | PURCHASE | 2018-11 | 12,878 | 14,367 | -1,489 | ||||
| KRAFT HEINZ CO 149 SH | 2016-06 | PURCHASE | 2018-10 | 7,318 | 9,695 | -2,377 | ||||
| MARTIN MARIETTA MATLS 53 SH | 2016-06 | PURCHASE | 2018-12 | 8,845 | 9,994 | -1,149 | ||||
| RE/MAX HLDGS INC 248 SH | 2016-06 | PURCHASE | 2018-11 | 7,481 | 9,984 | -2,503 | ||||
| SENSATA TECH HLDG 209 SH | 2017-11 | PURCHASE | 2018-12 | 8,790 | 10,000 | -1,210 | ||||
| GARRETT MOTION INC CASH IN LIEU | 2008-01 | PURCHASE | 2018-10 | 12 | 4 | 8 | ||||
| HONEYWELL INTL INC DEL 440 SH | 2008-01 | PURCHASE | 2018-12 | 55,703 | 24,318 | 31,385 | ||||
| RESIDEO TECH INC CASH IN LIEU | 2008-01 | PURCHASE | 2018-11 | 19 | 8 | 11 | ||||
| MERRILL LYNCH IRA NET LOSS | 2018-01 | PURCHASE | 2018-12 | 19,539 | 20,606 | -1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME - CMA ACCT | AT COST | 94,249 | 89,786 |
| EQUITIES - CMA ACCT | AT COST | 723,126 | 1,316,947 |
| MUTUAL FUNDS - CMA ACCT | AT COST | 6,067 | 9,920 |
| FIXED INCOME - IRA ACCT | AT COST | 9,995 | 9,183 |
| EQUITIES - IRA ACCT | AT COST | 37,958 | 45,661 |
| MUTUAL FUNDS - IRA ACCT | AT COST | 3,036 | 2,998 |
| Description | Amount |
|---|---|
| IRA IN L.11 REVENUE BUT JUST A TRX | 86,983 |
| MISC BROKERAGE ADJS | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MERR LYNCH IRA OTHER DEBITS | 23 | |||
| MERR LYNCH IRA MGT FEES | 1,665 | |||
| MERRILL LYNCH CMA OTHER DEBIT | 7,822 | 7,822 | ||
| MERRILL LYNCH CMA MGT FEES | 20,202 | 20,202 | ||
| LESS ALLOCATED TO T/E | -667 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH IRA DIST 1099-R | 86,983 | ||
| MERRILL LYNCH IRA OTH CREDITS | 7 | ||
| MERRILL LYNCH CMA OTH CREDITS | 7,494 | 7,494 |
| Description | Amount |
|---|---|
| INCR IN COST BASIS-IRA TRXS | 30,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS: | ||
| HAVEN OF NORTHERN VIRGINIA | 4,700 | |
| WENDT CENTER CK 289 | 6,500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TRUSTEE PERSONAL BILL PAID IN ERROR |
5,111 |
|
TRANSFERRED BACK INTO FOUNDATION |
|
|
IMMEDIATELY UPON DISCOVERY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FOREIGN TAX PAID | 343 | 343 | ||
| 2017 MASS FORM PC FILING FEE | 35 | |||
| 2017 FORM 990-PF OVERPAYMENT APP | 137 |