| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,000 | 2,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-03-31 | 333,615 | 169,308 | SL | 2.56 % | 8,554 | |||
| 2004 BUILDING IMPROVEMENT | 2004-06-02 | 46,693 | 16,210 | SL | 2.56 % | 1,197 | |||
| 2004 LAND IMPROVEMENTS | 2004-06-02 | 34,021 | 30,630 | SL | 6.67 % | 2,269 | |||
| 2005 Land Improvements | 2005-09-30 | 75,791 | 63,184 | SL | 6.67 % | 5,055 | |||
| 2005 Building Improvement | 2005-06-30 | 16,198 | 5,205 | SL | 2.56 % | 415 | |||
| New Class/Gym Building | 2005-09-30 | 801,909 | 252,738 | SL | 2.56 % | 20,561 | |||
| New Garage Building | 2005-09-30 | 9,762 | 3,073 | SL | 2.56 % | 250 | |||
| Building improvement 2006 | 2006-09-12 | 2,187 | 1,679 | SL | 6.67 % | 146 | |||
| Land improvements | 2006-09-05 | 6,072 | 4,657 | SL | 6.67 % | 405 | |||
| Land improvement 2008 | 2008-09-19 | 7,645 | 4,845 | SL | 6.67 % | 510 | |||
| New Gym 2011 | 2011-09-01 | 1,672,971 | 269,901 | SL | 2.56 % | 42,895 | |||
| New class building 2012 | 2012-09-01 | 1,267,865 | 172,211 | SL | 2.56 % | 32,508 | |||
| School furniture | 2012-03-30 | 10,000 | 7,857 | SL | 14.29 % | 1,429 | |||
| Bleachers | 2012-03-30 | 17,903 | 14,066 | SL | 14.29 % | 2,558 | |||
| Playground equipment | 2012-07-25 | 2,975 | 2,337 | SL | 14.29 % | 425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS STRUCTURED PRODUCTS | FMV | 600,000 | 554,400 |
| 2825 SHARES VANGUARD SMAL CAP VALUE | FMV | 370,254 | 322,220 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,086,122 | 971,999 | 3,114,123 | 3,356,705 |
| Improvements | 300,469 | 248,174 | 52,295 | 246,833 |
| Land | 61,185 | 61,185 | 339,800 | |
| Miscellaneous | 41,707 | 39,502 | 2,205 | 34,262 |
| Description | Amount |
|---|---|
| TAX GAIN OVER BOOK GAIN ON DONATED SECURITES | 244,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 38,796 | 19,398 | 19,398 | |
| NEW HAMPSHIRE ANNUAL FILING CHARITABLE | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 6,600 |