| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 480 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 552000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PrePaid Venue Box Rental | 91,750 | 75,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COST | 280,781 | 280,781 | ||
| TOURING COST | 73,481 | 73,481 | ||
| TICKETINGBOX FEE | 208,449 | 208,449 | ||
| MARKETING | 1,104,710 | 1,104,710 | ||
| MALL/EVENT RENT | 57,206 | 57,206 | ||
| PERFORMANCE FEE | 901,813 | 901,813 | ||
| MERCHANT/CREDIT FEE | 67,452 | |||
| REGISTRATION | 457 | |||
| INSURANCE | 2,242 | |||
| BANK SERVICE CHARGE | 1,724 | |||
| POSTAGE DELIVERY | 3,302 | |||
| OFFICE SUPPLIES | 3,431 | |||
| TELEPHONE INTERNET | 379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERFORMING ARTS REVENUE | 2,569,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 1,133 |