| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,110 | 2,044 | 0 | 3,066 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-07-01 | 1,798,135 | 897,140 | SL | 2.56 % | 46,104 | 46,104 | ||
| BUILDING IMPROVEMENTS | 1998-07-01 | 177,088 | 88,363 | SL | 2.56 % | 4,541 | 4,541 | ||
| IMPROVEMENTS | 1999-01-01 | 8,175 | 3,981 | SL | 2.56 % | 210 | |||
| IMPROVEMENTS | 2000-11-01 | 9,434 | 4,144 | SL | 2.56 % | 242 | |||
| TENANT IMPROVEMENTS-PEAK | 2009-07-29 | 121,091 | 26,265 | SL | 2.56 % | 3,105 | 3,105 | ||
| TENANT IMPROVEMENTS-PEAK | 2010-01-01 | 2,244 | 461 | SL | 2.56 % | 58 | 58 | ||
| OFFICE EQUIPMENT | 2013-06-05 | 507 | 324 | SL | 14.28 % | 72 | |||
| CARPET -HMS | 2014-07-24 | 15,500 | 12,822 | 200DB | 11.52 % | 1,786 | 1,786 | ||
| TENANT IMPROVEMENTS -HMS | 2014-07-24 | 85,489 | 7,582 | SL | 2.56 % | 2,192 | 2,192 | ||
| OFFICE EQUIPMENT-COMPUTER | 2014-08-06 | 2,430 | 2,011 | 200DB | 11.52 % | 280 | |||
| TENANT IMPROVEMENTS-MWSS | 2015-12-31 | 72,073 | 3,773 | SL | 2.56 % | 1,848 | 1,848 | ||
| OFFICE DESK AND CHAIR | 2015-06-10 | 2,444 | 1,375 | 200DB | 12.49 % | 305 | |||
| OFFICE WORKSTATION | 2015-10-17 | 744 | 418 | 200DB | 12.49 % | 93 | |||
| BOILER | 2015-01-23 | 14,635 | 1,110 | SL | 2.56 % | 375 | |||
| APPLIANCE | 2017-07-31 | 952 | 190 | 200DB | 32.00 % | 305 | |||
| LIEBERT HVAC-TOWNSQUARE | 2018-05-31 | 36,060 | SL | 1.61 % | 579 | 579 | |||
| HVAC UNIT-KISS FM | 2018-02-28 | 5,375 | SL | 2.25 % | 121 | 121 | |||
| HEAT PUMP | 2018-08-28 | 5,375 | SL | 0.96 % | 52 | 52 | |||
| WATER FURNACE HEAT PUMP | 2018-11-30 | 4,650 | SL | 0.32 % | 15 | 15 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,750,040 | 955,932 | 794,108 | 3,490,992 |
| Improvements | 524,945 | 153,563 | 371,382 | |
| Land | 2,522,959 | 2,522,959 | 2,738,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,988 | 19,133 | 1,855 | 5,000 |
| Buildings | 133,952 | 73,169 | 60,783 | 267,208 |
| Improvements | 45,431 | 23,249 | 22,182 | |
| Land | 22,041 | 22,041 | 38,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 525 | 0 | 0 | 525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST OIL AND GAS PROPERTY | 421,142 | 414,922 | 451,625 |
| Description | Amount |
|---|---|
| OIL AN GAS EXPENSES REPORTED ON FORM 990-T | 64,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 4,849 | 4,849 | ||
| MISCELLANEOUS | 313 | 313 | ||
| OFFICE SUPPLIES | 1,950 | 195 | 1,755 | |
| POSTAGE | 834 | 83 | 751 | |
| Rental Expenses | 178,814 | 178,814 | ||
| SUBSCRIPTIONS | 275 | 275 | ||
| UTILITIES & TELEPHONE | 3,974 | 2,385 | 1,589 |
| Description | Amount |
|---|---|
| OIL AND GAS INCOME REPORT ON FORM 990-T | 47,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,708 | |||
| PAYROLL TAXES | 5,042 | 1,349 | 3,693 |