| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | AT COST | 3,052,062 | 2,924,245 |
| MUTUAL FUNDS - EQUITY | AT COST | 18,012 | 45,920 |
| ETF - FIXED INCOME | AT COST | 741,831 | 735,631 |
| ETF - EQUITY | AT COST | 16,014,138 | 20,093,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 825 | 825 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 12,000 | 0 | 12,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND FROM PRIOR YEAR | 5,061 | 0 | |
| PRIOR YEAR TAX REIMBURSED | 77 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INT CARRYFWD FROM 2018 | 467 |
| TRANSACTIONS FROM CHARLES CAMPBELL | 1,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,481 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 27,558 | 0 | 0 |