| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BANK 3.25% 11-23-21 | 25,000 | 25,038 |
| CHELAN CNTY WA PUBLIC UTILITY | 25,140 | 26,435 |
| COLUMBUS OH TXBL SER C 3.39% 2 | 25,028 | 25,090 |
| DISCOVER BANK 3.4% 11-21-22 | 25,000 | 24,978 |
| GOODHUE CNTY MN TXBL CAPITAL S | 25,075 | 24,602 |
| HAVERFORD TWP PA SCH DIST BUIL | 25,977 | 25,509 |
| SYNCHRONY BANK 3.12% 11-27-20 | 25,000 | 25,032 |
| VERIZON COMMUNICATIONS INC 3.5 | 24,625 | 25,268 |
| TENNESSEE VALLEY AUTHORITY VAR | 17,500 | 16,919 |
| BLACKROCK STRATEGIC INC OPPORT | 46,955 | 44,256 |
| FIEDLITY CONSERVATIVE INC BD F | 50,175 | 50,000 |
| ISHARES INTERMED GOVT CREDIT B | 34,454 | 34,089 |
| JP MORGAN STRATEGIC INC OPP FD | 39,840 | 38,306 |
| VANGUARD ST INVESTMENTD GRD | 20,840 | 20,880 |
| NY CITY NY TRANSITIONAL BUILD | 25,023 | 25,763 |
| OCCIDENTAL PETEROLEUM COPR 3.1 | 24,342 | 24,860 |
| RAYTHEON CO 3.125% 10-15-20 | 24,906 | 25,078 |
| SHELL INTL FINANCE BV 4.3% 9-2 | 24,914 | 25,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SHS 3M COMPANY COM STOCK | 7,411 | 9,527 |
| 150 SHS ABBOT LABORATORIES | 6,194 | 10,850 |
| 75 SHS ACCENTURE PLC | 6,030 | 10,576 |
| 75 SHS AMERICAN TOWER CORP COM | 7,340 | 11,864 |
| 60 SHS AMGEN INC | 10,037 | 11,680 |
| 140 SHS ANALOG DEVICES INC | 8,158 | 12,016 |
| 85 SHS APPLE INC | 6,275 | 13,408 |
| 275 SHS AT&T INC | 9,690 | 7,849 |
| 90 SHS AUTOMATIC DATA PROCESSI | 5,444 | 11,801 |
| 225 SHS BB&T CORP | 10,001 | 9,747 |
| 50 SHS BECTON DICKINSON & CO | 5,747 | 11,266 |
| 260 SHS B&G FOODS INC | 7,399 | 7,517 |
| 30 SHS BLACKROCK INC | 4,953 | 11,785 |
| 40 SHS BOEING CO | 5,415 | 12,900 |
| 125 SHS BROADRIDGE FINANCIAL S | 6,728 | 12,031 |
| 50 SHS CHEVRON CORP | 5,716 | 5,440 |
| 85 SHS CHUBB LTD COM | 10,537 | 10,980 |
| 250 SHS CISCO SYSTEMS INC | 7,756 | 10,833 |
| 40 SHS CLOROX CO | 5,487 | 6,166 |
| 300 SHS COMCAST CORP CL A | 8,539 | 10,215 |
| 75 SHS CVS HEALTH CORP | 6,012 | 4,914 |
| 185 SHS DISCOVER FINANCIAL SVC | 10,269 | 10,911 |
| 150 SHS DOMINION ENERGY INC | 10,327 | 10,719 |
| 185 SHS DOWDUPONT INC | 8,438 | 9,894 |
| 29 SHS EQUINIX INC | 8,324 | 10,224 |
| 120 SHS EXXON MOBIL CORP | 10,314 | 8,183 |
| 110 SHS FIDELITY NATIONAL INFO | 6,588 | 11,281 |
| 110 GENERAL MOTORS CO | 4,941 | 3,680 |
| 70 SHS HOME DEPOT INC | 2,557 | 12,027 |
| 75 SHS HONEYWELL INTL INC | 9,587 | 9,909 |
| 80 SHS JOHNSON & JOHNSON | 3,981 | 10,324 |
| 125 SHS JP MORGAN CHASE CO | 7,556 | 12,203 |
| 250 SHS KAR AUCTION SVCS INC | 7,536 | 11,930 |
| 64 SHS KLA-TENCOR CORP | 5,846 | 5,727 |
| 40 SHS LOCKHEED MARTIN CORP | 8,757 | 10,474 |
| 125 SHS MEDTRONIC PLC | 9,793 | 11,370 |
| 175 SHS MICROCHIP TECHNOLOGY I | 6,713 | 12,586 |
| 135 SHS MICROSOFT CORP | 4,441 | 13,712 |
| 45 SHS NEXTERA ENERGY INC | 5,856 | 7,822 |
| 125 SHS OCCIDENTAL PETE CORP | 8,709 | 7,673 |
| 105 SHS PEPSICO INC | 7,660 | 11,600 |
| 250 SHS PFIZER INC | 7,665 | 10,913 |
| 100 SHS PNC FINANCIAL SVCS GRP | 7,777 | 11,691 |
| 150 SHS RPM INTL INC | 7,127 | 8,817 |
| 140 SHS SCHLUMBERGER LTD | 13,877 | 5,051 |
| 200 SHS TJX COS INC | 9,472 | 8,948 |
| 115 SHS UNITED PARCEL SERVICE | 8,048 | 11,216 |
| 200 SHS VERIZON COMMUNICATIONS | 10,158 | 11,244 |
| 60 SHS WAL MART STORES INC | 5,837 | 5,589 |
| 110 SHS WALT DISNEY CO | 11,702 | 12,062 |
| 4000 SHS WASHINGTON TRUST BANC | 83,585 | 190,120 |
| 25 SHS WATSCO INC | 4,183 | 3,479 |
| 300 SHS WEYERHAEUSER CO | 7,498 | 6,558 |
| 327 SHS ISHARES RUSSELL 2000 E | 23,079 | 43,785 |
| 1116 SHS ISHARES RUSSELL MID C | 26,289 | 51,872 |
| 250 SHS ISHARES CORE MSCI EME | 12,445 | 11,788 |
| 449.291 SHS VIRTUS OPPORTUNITI | 4,186 | 4,475 |
| Description | Amount |
|---|---|
| 2018 TRANSACTIONS POSTED TO 2019 | 432 |
| ADJUSTMENT FOR FACTORING & ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 50 | 50 | 50 |
| Description | Amount |
|---|---|
| 2017 TRANSACTIONS POSTED TO 2018 | 381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL ESTIMATES - INCOME | 122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |