| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,094 | 2,094 | 2,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMECAP ODYSSEY STOCK FUND | AT COST | 60,940 | 73,635 |
| SPDR S&P 500 ETF TRUST | AT COST | 300,364 | 370,132 |
| ARTISAN INTERNATIONAL FUND | AT COST | 42,947 | 58,969 |
| DODGE & COX INTL STOCK FUND | AT COST | 70,235 | 55,906 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 98,407 | 94,871 |
| DODGE & COX INCOME FUND | AT COST | 45,916 | 46,701 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 100,000 | 96,883 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 66,927 | 60,060 |
| ISHARES MSCI DEV WLD IDX-K | AT COST | 46,000 | 39,766 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 79,500 | 79,268 |
| FIDELITY 500 INDEX FD | AT COST | 226,000 | 208,112 |
| JPM BETABUILDERS CANADA ETF | AT COST | 28,823 | 24,813 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 36,721 | 31,891 |
| PIMCO INVESTMENT GRADE CORPORATE BOND FUND | AT COST | 30,000 | 29,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 7,019 | 7,019 | 7,019 | |
| BANK SERVICE CHARGES | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,027 | 2,027 | 2,027 |