| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PACKER THOMAS | 2,168 | 1,084 | 1,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PRUDHOE BAY | 3,502 | 10,646 |
| XCEL ENERGY INC | 7,331 | 16,505 |
| DUKE ENERGY CORP NEW | 9,357 | 16,656 |
| NISOURCE INC | 1,858 | 9,380 |
| BRISTOL-MYERS SQUIBB CO | 5,790 | 10,396 |
| CISCO SYSTEMS INC | 10,287 | 20,798 |
| ELI LILLY & CO | 10,352 | 21,408 |
| MERCK AND CO INC | 10,292 | 17,956 |
| MICROSOFT CORP | 1,851 | 6,602 |
| SONOVA HOLD AG UNSPOND | 5,432 | 6,556 |
| SYSCO CORPORATION | 10,227 | 19,425 |
| TOYOTA MOTOR CORP ADR | 12,249 | 11,608 |
| ABB LTD | 9,272 | 7,604 |
| ALPHABET INC | 13,462 | 25,890 |
| APPLE INC | 25,593 | 37,069 |
| ORACLE CORP | 15,321 | 15,803 |
| VISA INC | 12,432 | 23,749 |
| AMER EXPRESS COMPANY | 4,327 | 5,338 |
| AMN ELEC POWER CO | 4,333 | 4,634 |
| DISNEY WALT CO COM | 4,396 | 4,496 |
| DOWDUPONT INC COM | 4,305 | 3,797 |
| EXXON MOBIL CORP COM | 4,365 | 3,614 |
| HOME DEPOT INC | 4,299 | 4,811 |
| JOHNSON AND JOHNSON COM | 4,331 | 4,388 |
| JP MORGAN CHASE & CO | 5,820 | 6,638 |
| MCDONALDS CORP COM | 5,782 | 6,925 |
| NEXTERA ENERGY INC | 4,335 | 5,388 |
| PFIZER INC | 5,857 | 7,944 |
| RAYTHEON CO DELAWARE NEW | 4,622 | 3,834 |
| SIMON PROPERTY GROUP DEL | 5,823 | 6,216 |
| UNITED TECHS CORP COM | 4,292 | 3,727 |
| UNITED HEALTH GROUP INC | 4,378 | 6,228 |
| VERIZON COMMUNICATIONS COM | 4,387 | 5,453 |
| WAL-MART STORES INC | 4,381 | 5,216 |
| 3M COMPANY | 5,746 | 5,526 |
| ACCENTURE PLC | 3,341 | 2,820 |
| AMAZON.COM INC | 5,303 | 4,506 |
| AUTOMATIC DATA PROC | 3,160 | 3,016 |
| BECTON DICKINSON CO | 4,287 | 3,830 |
| DIAGEO PLC SPSD ADR NEW | 3,125 | 2,978 |
| INTUIT INC | 3,249 | 2,953 |
| NORTHROP GRUMMAN CORP | 3,214 | 2,449 |
| PEPSICO | 3,210 | 3,093 |
| PNC FINCL SERVICES GROUP | 3,122 | 2,572 |
| ROYAL DUTCH SHEL PLC | 3,206 | 2,697 |
| STRYKER CORP | 3,155 | 2,822 |
| TJX COS INC NEW | 3,183 | 2,953 |
| TRAVELERS COS INC | 3,227 | 2,994 |
| WASTE MANAGEMENT INC | 3,167 | 3,382 |
| ZOETIS INC | 3,175 | 3,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STANDARD & POORS 500 | AT COST | 20,857 | 59,979 |
| VANGUARD FTSE ALL WORLD | AT COST | 40,431 | 58,434 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 49,577 | 61,709 |
| VANGUARD GROWTH | AT COST | 9,339 | 13,433 |
| LORD ABBETT SHORT | AT COST | 60,358 | 58,617 |
| PIMCO ACTIVE BOND | AT COST | 10,645 | 10,277 |
| PIMCO INCOME FUND CL P | AT COST | 18,745 | 18,085 |
| VANGUARD SHORT TERM BOND | AT COST | 69,763 | 68,906 |
| VANGUARD SHORT TERM | AT COST | 29,811 | 29,228 |
| SPDR DOUBLELINE TR TACT | AT COST | 9,824 | 9,474 |
| ABERDEEN ULTRASHORT MUNI | AT COST | 58,880 | 58,880 |
| INVESCO VARIABLE RATE | AT COST | 17,600 | 17,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DERFNER & GILLETT, LLP | 780 | 195 | 585 | |
| REMINGER CO | 90 | 23 | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| SERVICE FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH 47948 - ROYALTY TRUST DISTRIBUTION | 1,571 | 1,571 | 1,571 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR NON-CASH DEPLETION EXPENSE | 1,033 |
| MUTUAL FUND TAX ADJUSTMENT | 255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL - INVESTMENT MANAGEMENT FEES | 9,653 | 9,653 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 350 | 350 | 0 | |
| 2017 EXCISE TAX PAID IN 2018 | 858 | 0 | 0 |