| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 666 | 0 | 0 | 666 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 2008-03-01 | 246,973 | 62,010 | SL | 39.000000000000 | 6,333 | 0 | 6,333 | |
| BUILDING (CHARITABLE USE PORTION) | 2008-03-01 | 123,487 | 31,001 | SL | 39.000000000000 | 3,166 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 246,973 | 68,343 | 178,630 | |
| BUILDING (CHARITABLE USE PORTION) | 123,487 | 34,167 | 89,320 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST PREMIER BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 172,079 |
| Balance Due | 0 |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | MONTHLY PRINCIPAL & INTEREST OF $1800 |
| Interest Rate | 2.710000000000 |
| Security Provided by Borrower | CERTIFICATE OF DEPOSIT |
| Purpose of Loan | REFINANCE REAL ESTATE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | GERRY AND SUSAN WINGLER |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSONS |
| Original Amount of Loan | 138,460 |
| Balance Due | 0 |
| Date of Note | 2010-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | PROMISSORY NOTE - UNSECURED |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | FIRST PREMIER BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 111,429 |
| Balance Due | 110,016 |
| Date of Note | 2018-11 |
| Maturity Date | 2021-03 |
| Repayment Terms | MONTHLY PRINCIPAL & INTEREST OF $1800 |
| Interest Rate | 4.310000000000 |
| Security Provided by Borrower | CERTIFICATE OF DEPOSIT |
| Purpose of Loan | REFINANCE REAL ESTATE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,656 | 0 | 0 | 1,856 |
| INSURANCE | 3,581 | 0 | 0 | 3,581 |
| SPECIAL MEETINGS | 1,000 | 0 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE CLAIMS REVENUE | 4,005 | 4,005 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,056 | 0 | 2,056 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,816 | 0 | 1,877 | 939 |