| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,400 | 1,920 | 480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 20,922 | SL | 39.000000000000 | 3,487 | 3,487 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | L | 0 | 0 | ||||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 1,031 | SL | 39.000000000000 | 339 | 339 | ||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 | L | 0 | 0 | ||||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | SL | 39.000000000000 | 1,172 | 1,172 | |||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 20 | SL | 39.000000000000 | 81 | 81 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | SL | 39.000000000000 | 977 | 977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 860 SHS KIMBERLY CLARK CORP. | 57,497 | 97,988 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 99,677 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 54,163 |
| 1250 SHS DOMINION RESOURCES | 29,681 | 89,325 |
| 625 SHS TAIWAN SEMICONDUCTOR MFG CO. | 10,794 | 23,069 |
| 1350 SHS WASHINGTON REAL ESTATE INVESTMENT TRUST | 23,977 | 31,050 |
| 1450 SHS AEP | 39,766 | 108,373 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | 29,712 | 77,450 |
| 1200 SHS LOWES COMPANIES INC. | 43,308 | 110,832 |
| 1678 SHS ENBRIDGE INC | 46,259 | 52,152 |
| 1690 SHS MONDELEZ INTERNATIONAL INC. | 37,445 | 67,651 |
| 1939 SHS BB&T | 49,962 | 83,997 |
| 2650 SHS COCA-COLA COMPANY | 86,870 | 125,478 |
| 2927 SHS VERIZON | 89,792 | 164,556 |
| 2945 SHS AT&T INC. | 99,776 | 84,050 |
| 3000 SHS UDR, INC. | 57,141 | 118,860 |
| 3550 SHS NEW RESIDENTIAL INVESTMENT CORP | 60,347 | 50,446 |
| 360 SHS PEPSICO | 47,246 | 66,288 |
| 413 SHS BOEING | 30,678 | 133,193 |
| 460 SHS JOHNSON & JOHNSON | 32,076 | 59,363 |
| 500 SHS UNITED TECHNOLOGIES CORP | 40,055 | 53,240 |
| 500 SHS WALMART STORES INC. | 85,930 | 111,780 |
| 700 SHS SOUTHERN CO. | 30,485 | 30,744 |
| 550 SHS NORFOLK SOUTHERN CORP. | 33,209 | 82,247 |
| 765 SHS REGENCY CENTERS CORP | 25,739 | 44,890 |
| 783 SHS KRAFT FOODS | 26,883 | 33,700 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 73,536 |
| 810 SHS WALT DISNEY CO. | 40,225 | 88,816 |
| 862 SHS PFIZER INC. | 21,567 | 37,626 |
| 900 SHS AMERICAN EXPRESS CO. | 50,310 | 85,788 |
| 900 SHS GENERAL MILLS INC. | 36,891 | 35,046 |
| 990 SHS JPMORGAN CHASE | 37,460 | 96,644 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - LEWISBURG | 136,000 | 24,409 | 111,591 | |
| LAND - LEWISBURG | 24,000 | 0 | 24,000 | |
| ROOF - LEWISBURG | 13,235 | 1,370 | 11,865 | |
| ALLEYWAY - LEWISBURG | 5,000 | 0 | 5,000 | |
| REMODEL - LEWISBURG | 45,693 | 1,172 | 44,521 | |
| HUMIDIFIER - LEWISBURG | 3,178 | 101 | 3,077 | |
| 2018 REMODEL - LEWISBURG | 457,048 | 977 | 456,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1425 SHS FIRST TRUST LOW DURATION OPP. | AT COST | 75,499 | 72,746 |
| 2200 SHS FIRST TRUST EXCHANGE TRADED FUND VI | AT COST | 64,109 | 72,952 |
| 3400 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 352,187 | 380,907 |
| 6400 SHS FIRST TRUST DOW JONES GLOBAL SELECT FUND | AT COST | 150,169 | 139,904 |
| 7350 SHS FIRST TRUST VALUE.LN DIVIDEND INDEX FUND | AT COST | 276,510 | 293,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,647 | 10,918 | 2,729 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,460 | 1,168 | 292 | |
| DUES | 650 | 520 | 130 | |
| TELEPHONE & INTERNET | 830 | 664 | 166 | |
| POSTAGE | 500 | 400 | 100 | |
| PENALTIES | 51 | 0 | 0 | |
| UTILITIES | 619 | 619 | 0 | |
| INSURANCE | 2,062 | 2,062 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 3,140 | 3,140 | 3,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,988 | 2,390 | 598 | |
| FEDERAL TAXES | 7,553 | 0 | 0 | |
| PROPERTY TAXES | 1,729 | 1,729 | 0 |