| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS CITIGROUP INC | 20,000 | 20,952 |
| 1000 SHS FIRST REPUBLIC BANK | 25,055 | 21,350 |
| 1000 SHS PUBLIC STORAGE | 24,896 | 21,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 SHS ALTRIA GROUP | 10,686 | 12,347 |
| 1000 SHS AT&T INC | 37,284 | 28,540 |
| 2742.5001 SHS BB&T CORP | 91,620 | 118,805 |
| 200 SHS CARDINAL HEALTH | 8,087 | 8,920 |
| 321.7151 SHS EXXON MOBIL CORP | 24,020 | 21,938 |
| 28.0671 SHS AVANOS MEDICAL INC | 603 | 1,257 |
| 261.4499 SHS KIMBERLY CLARK | 18,202 | 29,790 |
| 205.5117 SHS MASTERCARD INC | 18,000 | 38,770 |
| 300 SHS PEPSICO | 19,086 | 33,144 |
| 333.3122 SHS PROCTER & GAMBLE CO | 23,954 | 30,638 |
| 250 SHS APPLE | 24,625 | 39,435 |
| 500 SHS DISNEY | 51,356 | 54,825 |
| 392 SHS DOW CHEMICAL CO | 22,213 | 20,964 |
| 1000 SHS INTEL CORP | 31,710 | 46,930 |
| 300 SHS PPL CORPORATION | 9,917 | 8,499 |
| 200 SHS QUALCOMM | 13,171 | 11,382 |
| 500 SHS STARBUCKS | 27,545 | 32,200 |
| 100 SHS UNITED TECHS CORP | 10,849 | 10,648 |
| 500 SHS DELTA AIR LINES INC | 24,301 | 24,950 |
| 200 SHS IBM | 30,941 | 22,734 |
| 500 SHS PFIZER | 17,962 | 21,825 |
| 100 SHS RAYTHEON CO DELAWARE | 16,104 | 15,335 |
| 400 SHS ROYAL DUTCH SHEL PLC | 22,815 | 23,976 |
| 250 SHS UNITED PARCEL SERVICE | 25,919 | 24,382 |
| 15 SHS AMAZON COM INC | 24,030 | 22,530 |
| 100 SHS FACEBOOK CLASS A COMMON STOCK | 18,573 | 13,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 804.8554 SHS INVESCO QQQ TRUST SE | AT COST | 86,450 | 124,157 |
| 9309.1920 SHS TCW CORE FIXED | AT COST | 104,098 | 99,794 |
| 642.1495 SHS VANGUARD TOTAL STK MKT | AT COST | 67,091 | 81,957 |
| 100 SHS US AEROSPACE | AT COST | 18,019 | 17,286 |
| 9107.8080 METROPOLITAN WEST | AT COST | 96,670 | 94,630 |
| 761.3130 SHS THE OAKMARK INTL FUND | AT COST | 21,682 | 15,554 |
| 654.7990 SHS THORNBURG GLOBAL | AT COST | 20,480 | 16,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,074 | 13,074 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DISTRIBUTION | 39,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 329 | 329 | 0 | |
| FOREIGN TAXES | 93 | 93 | 0 |