| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLUE AND CO., LLC | 1,800 | 0 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHRS FEDERAL HOME LOAN BANK 2.375% | 104,225 | 98,825 |
| 100,000 SHRS FLORIDA POWER & LIGHT CO | 100,179 | 97,863 |
| 65,000 NEW HAMPSHIRE ST HSG FIN | 65,276 | 64,771 |
| 100,000 SHRS AMAZON COM INC 2.6% | 100,522 | 99,747 |
| 50,000 SHRS BERKSHIRE HATHAWAY INC 2.75% | 50,346 | 49,084 |
| 100,000 SHRS CHEVRON CORP NEW 2.419% | 100,365 | 99,080 |
| 100,000 SHRS FRANKLIN RES INC 2.85% | 96,175 | 95,186 |
| 100,000 SHRS INTERNATIONAL BUSINESS MACHINES 3.625 | 102,472 | 99,276 |
| 100,000 SHRS ORACLE CORP 2.8% | 101,044 | 99,515 |
| 100,000 SHRS PEPSICO INC 2.25% | 100,342 | 99,988 |
| 100,000 SHRS QUALCOMM INC 3.0% | 97,175 | 98,380 |
| 100,000 SHRS SCHLUMBERGER HOLDINGS CORP 3.625% | 100,332 | 99,572 |
| 100,000 SHRS SHELL INTERNATIONAL FIN BV 2.125% | 97,456 | 99,065 |
| 100,000 SHRS US BANCORP 3.1% | 103,505 | 94,689 |
| 150,000 SHRS WELLS FARGO & CO 3.3% | 152,073 | 145,101 |
| 80,000 SHRS FEDERAL HOM LOAN BANK 3.24% | 80,663 | 78,061 |
| 100,000 SHRS APPLE INC 3.2% | 101,355 | 96,508 |
| 100,000 SHRS BANK NEW YORK MELLON CORP 3% | 97,877 | 91,844 |
| 100,000 SHRS GOLDMAN SACHS GROUP 3.5% | 99,689 | 92,365 |
| 100,000 SHRS SIMON PPTY GROUP 3.375% | 101,526 | 95,576 |
| 107,000 SHRS FEDERAL FARM CR BANKS 2.140% | 103,190 | 102,221 |
| 100,000 SHRS FEDERAL HOME LOAN BANK 2.625% | 100,947 | 100,271 |
| 200,000 SHRS FIFTH THIRD BK CIN OH 2.875% | 200,851 | 197,638 |
| 100,000 SHRS INVESCO FIN PLC 3.125% | 100,700 | 98,014 |
| 100,000 SHRS QUALCOMM INC 3.45% | 99,689 | 96,213 |
| 100,000 SHRS ROYAL BANK OF CANADA 3.0% | 100,000 | 98,567 |
| 100,000 SHRS TOYOTA MOTOR CREDIT CORP 3.05% | 99,693 | 96,492 |
| 100,000 SHRS WELLS FARGO CO 4.3% | 105,017 | 98,367 |
| 100,000 SHRS WESTPAC BKG CORP 2.7% | 95,480 | 92,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 61,434.421 SHRS BLACKROCK HIGH YIELD BOND FD | 433,724 | 438,642 |
| 24,689.712 SHRS FEDERATED INTERNATIONAL LEADERS FUND | 716,239 | 710,323 |
| 66,610.574 SHRS HARTFORD SCHRODERS EMERGINING MARKETS EQUITY CL I | 686,926 | 923,889 |
| 33,631.973 SHRS MATTHEWS PACIFIC TIGER INSTITUTIONAL CLASS | 806,896 | 902,346 |
| 9,659.372 SHRS T ROWE PRICE MID CAP GROWTH | 837,910 | 737,686 |
| 6,307.821 SHRS VANGUARD REIT INDEX ADMIRAL | 675,000 | 666,863 |
| 52 SHRS ALPHABET INC | 44,069 | 54,338 |
| 531 SHRS ANALOG DEVICES INC | 34,851 | 45,576 |
| 334 SHRS APPLE INC | 40,285 | 52,685 |
| 94 SHRS BIOGEN INC | 24,900 | 28,286 |
| 454 SHRS CHARLES SCHWAB CORP | 17,673 | 18,855 |
| 1147 SHRS COMCAST CORP NEW CL A | 38,079 | 39,055 |
| 234 SHRS COSTCO WHOLESALE CORP | 45,733 | 47,668 |
| 620 SHRS DISCOVER FINANCIAL SERVICES | 33,840 | 36,568 |
| 377 SHRS DISNEY COMPANY HOLDING CO | 37,972 | 41,338 |
| 131 SHRS FACEBOOK INC | 16,795 | 17,173 |
| 215 SHRS HOME DEPOT INC | 26,924 | 36,941 |
| 259 SHRS HONEYWELL INTL INC | 26,466 | 34,219 |
| 623 SHRS INTERCONTINENTAL EXCHANGE | 39,625 | 46,931 |
| 11,202 SHRS ISHARES EDGE MSCI MIN VOL | 759,848 | 746,725 |
| 4,282 SHRS ISHARES S&P SMALLCAP 600 INDEX FUND | 248,030 | 296,828 |
| 781 SHRS MASCO CORPORATION | 24,250 | 22,836 |
| 463 SHRS NEXTERA ENERGY INC | 69,769 | 80,479 |
| 372 SHRS PHILLIPS 66 | 29,634 | 32,048 |
| 186 SHRS PPG INDS INC COM | 17,585 | 19,015 |
| 60 SHRS SHERWIN WILLIAMS CO | 17,299 | 23,608 |
| 8,598 SHRS SPDR S&P 500 ETF TRUST | 1,300,445 | 2,148,812 |
| 558 SHRS STARBUCKS CORPORATION | 31,951 | 35,935 |
| 301 SHRS STRYKER CORP | 32,968 | 47,182 |
| 355 SHRS T ROWE PRICE GROUP INC | 27,081 | 32,774 |
| 588 SHRS TEXAS INSTRUMENTS INC | 47,304 | 55,566 |
| 269 SHRS TRAVELERS COS INC | 29,772 | 32,213 |
| 607 SHRS TYSON FOODS INC CL A | 36,717 | 32,414 |
| 237 SHRS UNITEDHEALTH GROUP INC COM | 32,336 | 59,041 |
| 496 SHRS US BANCORP DEL COM NEW | 20,454 | 22,667 |
| 587 SHRS VALERO ENERGY CORP | 41,920 | 44,007 |
| 414 SHRS VERIZON COMMUNICATION | 19,515 | 23,275 |
| 517 SHRS VISA INC CLASS A | 46,158 | 68,213 |
| 50,000 SHRS LANDFUND PARTNERS- ARKANSAS | 499,788 | 500,000 |
| 658 SHRS ABBOTT LABORATORIES | 38,647 | 47,593 |
| 8,796.064 SHRS ABERDEEN US SMALL CAP EQUITY FUND | 306,220 | 260,100 |
| 492 SHRS ABBVIE INC | 34,360 | 45,357 |
| 219 SHRS AMGEN INC | 40,475 | 42,633 |
| 167 SHRS FEDEX CORPORATION | 37,593 | 26,942 |
| 166 SHRS LAM RESEARCH CORP COM | 26,757 | 22,604 |
| 7,558.617 SHRS T ROWE PRICE INTERNATIONAL DISCOVERY FUND | 422,569 | 419,503 |
| 281 SHRS CHEVRON CORPORATION | 30,814 | 30,570 |
| 212 SHRS CONSTELLATION BRANDS INC | 38,435 | 34,094 |
| 8,435 SHRS VANGUARD EMERG MKTS GOV BND | 633,652 | 628,745 |
| 69,183.836 SHRS COLUMBIA FLOATING RATE R5 | 634,562 | 604,667 |
| 222 SHRS ADOBE SYSTEM INCORPORATED | 56,072 | 50,225 |
| 24 SHRS AMAZON COM INC | 36,003 | 36,047 |
| 1,314 SHRS BANKAMERICA CORP NEW | 40,888 | 32,377 |
| 137 SHRS BOEING CO | 49,145 | 44,183 |
| 427 SHRS DOLLAR GEN CORP NEW | 44,705 | 46,150 |
| 1,875 SHRS ISHARES EDGE MSCI MIN VOL US A ETF | 100,477 | 98,250 |
| 109 SHRS S&P GLOBAL INC | 20,679 | 18,523 |
| 756 SHRS SYSCO CORP COM | 48,876 | 47,371 |
| 179 SHRS THERMO FISHER SCIENTIFIC INC | 41,619 | 40,058 |
| 728 SHRS TJX COS INC NEW | 34,049 | 32,571 |
| 264 SHRS UNION PACIFIC CORP | 37,571 | 36,492 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 84,763 | 84,763 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,822 | 13,822 | 13,822 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT PRIOR YEAR | 1,570 | 0 | 0 | |
| FEDERAL ESTIMATES | 14,640 | 0 | 0 | |
| FOREIGN INCOME TAX | 8,359 | 8,359 | 0 |