| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 16,300 | 3,260 | 3,260 | 13,040 |
| Category | Amount |
|---|---|
| BUILDING IMROVEMENTS TO BROWN MEMORIAL HOME INCLUDING NEW CARPORT | 45,743 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 50% | 2016-05-01 | 16,194 | L | 0 | 0 | 0 | |||
| BUILDING | 2016-05-01 | 220,440 | 9,185 | SL | 39.000000000000 | 5,652 | 5,652 | 5,652 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,926,501 | 4,113,567 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 6,629,824 | 14,806,437 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 50% | 16,194 | 0 | 16,194 | 20,345 |
| BUILDING | 220,440 | 14,837 | 205,603 | 165,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARRIE BURTON TRUST | AT COST | 0 | 211,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 4,894 | 979 | 979 | 3,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE DIVIDEND-FARMERS COOP ASSOCIATION, TALMAGE, KS | 953 | 953 | 953 |
| Description | Amount |
|---|---|
| DISPOSAL OF OLD ASSETS | 3,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL-INSURANCE | 5,634 | 1,127 | 1,127 | 4,507 |
| GENERAL-TRUST EXPENSE | 1,172 | 234 | 234 | 938 |
| GENERAL-MISCELLANEOUS | 7,601 | 1,520 | 1,520 | 6,081 |
| GENERAL-SUPPLIES | 639 | 128 | 128 | 511 |
| HOME AUTOMOBILE | 1,108 | 0 | 1,108 | 0 |
| HOME BUILDING | 16,517 | 0 | 16,517 | 0 |
| HOME EQUIPMENT REPAIR | 7,760 | 0 | 7,760 | 0 |
| HOME PAYROLL TAXES | 23,680 | 0 | 23,680 | 0 |
| HOME FOOD | 42,950 | 0 | 42,950 | 0 |
| HOME INSURANCE | 29,307 | 0 | 29,307 | 0 |
| HOME LAUNDRY | 787 | 0 | 787 | 0 |
| HOME LICENSES | 150 | 0 | 150 | 0 |
| HOME SALARIES | 282,446 | 0 | 282,446 | 0 |
| HOME SUPPLIES | 16,414 | 0 | 16,414 | 0 |
| HOME UTILITIES | 60,248 | 0 | 60,248 | 0 |
| HOME MISCELLANEOUS | 2,700 | 0 | 2,700 | 0 |
| HOME SEWER PLANT MAINT | 15,176 | 0 | 15,176 | 0 |
| HOME EMPLOYEE BENEFITS | 11,180 | 0 | 11,180 | 0 |
| PARK BUILDING REPAIRS | 444 | 0 | 444 | 0 |
| PARK EQUIPMENT REPAIR | 2,504 | 0 | 2,504 | 0 |
| PARK PAYROLL TAXES | 2,171 | 0 | 2,171 | 0 |
| PARK GENERAL | 174 | 0 | 174 | 0 |
| PARK INSURANCE | 15,869 | 0 | 15,869 | 0 |
| PARK LANDSCAPING | 1,354 | 0 | 1,354 | 0 |
| PARK MACHINERY EXPENSE | 847 | 0 | 847 | 0 |
| PARK MAINTENANCE | 778 | 0 | 778 | 0 |
| PARK SALARY | 41,776 | 0 | 41,776 | 0 |
| PARK ROADS | 510 | 0 | 510 | 0 |
| PARK TRACTORS | 3,207 | 0 | 3,207 | 0 |
| PARK TRUCKS | 5,947 | 0 | 5,947 | 0 |
| PARK UTILITIES | 15,235 | 0 | 15,235 | 0 |
| PARK SUPPLIES | 1,753 | 0 | 1,753 | 0 |
| PARK REPAIRS & MAINTENANCE EMPLOYEE DWELLINGS | 817 | 0 | 817 | 0 |
| PARK INSURANCE EMPLOYEE DWELLINGS | 2,933 | 0 | 2,933 | 0 |
| MARY DELL REPAIRS & MAINTENANCE | 7,557 | 0 | 7,557 | 0 |
| MARY DELL OTHER EXPENSE | 3,161 | 0 | 3,161 | 0 |
| MARY DELL UTILITIES | 4,664 | 0 | 4,664 | 0 |
| MARY DELL SUPPLIES | 400 | 0 | 400 | 0 |
| PARK EMPLOYEE BENEFITS | 1,541 | 0 | 1,541 | 0 |
| HOME EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -305,330 | 305,330 |
| PARK EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -114,299 | 114,299 |
| GENERAL-TELEPHONE/INTERNET | 1,982 | 396 | 396 | 1,586 |
| HOME SUBSCRIPTIONS | 650 | 0 | 650 | 0 |
| PARK UTILITIES BOY SCOUT CAMP | 8,081 | 0 | 8,081 | 0 |
| GENERAL - OFFICE EXPENSE | 689 | 138 | 138 | 551 |
| GENERAL - DRUG TESTING | 592 | 118 | 118 | 474 |
| ENERGY TRANSFER PARTNERSHIP PTP K-1 LOSS | 8,259 | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS PTP K-1 LOSS | 2,431 | 0 | 0 | 0 |
| GENERAL - SUBSCRIPTIONS/MEMBERSHIPS/WEB | 799 | 160 | 160 | 639 |
| HOME OFFICE EXPENSE | 597 | 0 | 597 | 0 |
| ENERGY TRANSFER EQUITY LP LOSS | 7,438 | 0 | 0 | 0 |
| MAINTENANCE | 311 | 311 | 311 | 0 |
| INSURANCE | 1,366 | 1,366 | 1,366 | 0 |
| ANNUAL REPORT FEE | 50 | 50 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOME REVENUE | 209,926 | 209,926 | |
| CAMP MARY DELL RESERVATIONS | 7,412 | 7,412 | |
| FUEL TAX REFUND | 204 | 204 | |
| PATRONAGE DIVIDEND | 14 | 14 | |
| MISCELLANOUS INCOME | 32 | 32 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,300 | 2,050 |
| PAYROLL LIABILITES | 2,056 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INVESTMENT INCOME TAX | 13,798 | 0 | 0 | 0 |
| KANSAS FRANCHISE TAX | 40 | 8 | 8 | 32 |
| PAYROLL TAXES | 3,822 | 764 | 764 | 3,058 |
| FOREIGN TAXES | 2,705 | 2,075 | 2,075 | 0 |
| REAL ESTATE TAX | 1,984 | 397 | 397 | 1,587 |
| REAL ESTATE TAXES | 1,984 | 1,984 | 1,984 | 0 |