| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ - PREPARATION OF FORM 990-PF; TAX PLANNING | 6,200 | 0 | 6,200 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION OF OWNER ADVISED FUND DISTRIBUTIONS | PART VII-A, LINE 12 | THE JEFFERY WALLACE ELLIS TRUST, A PRIVATE FOUNDATION DID TREAT DISTRIBUTIONS TO A DONOR ADVISED FUND OF THE HASTINGS COMMUNITY FOUNDATION AS QUALIFYING DISTRIBUTIONS. THOSE FUNDS CONSISTENT WITH IRC SECTION 170(C)(2)(B) WILL BE USED TO SUPPORT EDUCATION CONSISTENT WITH THE SCHOLARSHIP POLICY OF THE JEFFERY WALLACE ELLIS FOUNDATION AND OTHER CHARITABLE PURPOSES AS THE HASTINGS COMMUNITY FOUNDATION DECIDES.THE HASTINGS COMMUNITY FOUNDATION HAS FINAL APPROVAL (AND EXERCISES EXPENDITURE RESPONSIBILITY) OVER ANY DISTRIBUTIONS FROM THE FUND AND FURTHER AS A PART OF THE DONOR ADVISED AGREEMENT AND PURPOSES OF THE HASTINGS COMMUNITY FOUNDATION DISTRIBUTIONS CAN ONLY BE MADE FOR PURPOSES PROVIDED FOR UNDER IRC SECTION 170(C) INCLUDING IRC SECTION 170(C)(2)(B).NO PERSON INVOLVED WITH THE PRIVATE FOUNDATION, THE DONOR ADVISED FUND OR ANY OTHER PERSON DESCRIBED IN SECTION 4958(F)(7) RECEIVED ANY DIRECT OR INDIRECT BENEFIT FROM ANY DISTRIBUTION FROM EITHER THE PRIVATE FOUNDATION OR THE DONOR ADVISED FUND.UNDER THE TERMS OF THE DONOR ADVISED AGREEMENT WITH THE HASTINGS COMMUNITY FOUNDATION ANNUAL FINANCIAL REPORTS ARE TO BE GIVEN TO THE JEFFERY WALLACE ELLIS TRUST INCLUDING DISTRIBUTIONS MADE UNDER THE TERMS OF THE AGREEMENT. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION PUMP | 11,990 | 11,990 | 0 | |
| 80HP JOHNSON GEARHEAD | 1,969 | 1,969 | 0 | |
| LAND-FARM#20, ADAMS COUNTY, NE | 209,196 | 0 | 209,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORSHARES TR RANGER EQUITY BEAR ETF | AT COST | 9,284 | 8,354 |
| FIRST TR EXCHAN TRADED FD VII FST TR GLB FD | AT COST | 53,864 | 46,277 |
| FIRST TR EXCHAN TRADED FD VII NASDAQ TECH DIVIDEND | AT COST | 31,243 | 30,375 |
| FIRST TRUST IV SR LN FND ETF | AT COST | 33,544 | 31,591 |
| FIRST TRUST TCW OPPRTNSTC FIXED INCOME ETF | AT COST | 58,577 | 56,840 |
| INDEXIQ ETF TRUST - IQ HEDGE MULTI-STRATEGY TR ETF | AT COST | 24,010 | 23,710 |
| INDEXIQ ETF TRUST - IQ MERGER ARBITRAGE ETF | AT COST | 17,101 | 19,502 |
| INVESCO S&P 500 BUY WRT ETF | AT COST | 8,038 | 7,505 |
| INVESCO RUSSELL 200 PUR ETF | AT COST | 92,100 | 83,756 |
| JP MORGAN DIVERSIFIED ET ETF | AT COST | 84,692 | 80,160 |
| JP MORGAN LONG SHORT ETF | AT COST | 19,477 | 19,759 |
| JP MORGAN ULTRA-SHORT INCOME ETF | AT COST | 80,609 | 80,659 |
| JP MORGAN DIVERSIFIED EQT ETF | AT COST | 40,406 | 37,489 |
| PIMCO ACTIVE BOND ETF | AT COST | 84,039 | 81,394 |
| PIMCO RAFI DYN MULI EMRG MKT EQY ETF | AT COST | 71,599 | 62,720 |
| PROSHARES PSHS LC COR PLUS ETF | AT COST | 13,245 | 15,276 |
| VANGUARD DEVELOPED MKTS INDEX - ADMIRAL | AT COST | 105,426 | 101,862 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 78,130 | 88,949 |
| VANGUARD INTERMEDIATE TERM BOND INDEX - ADMIRAL | AT COST | 39,308 | 38,173 |
| VANGUARD INT'L EQ INDEX EMERGING MKTS FD ADMIRAL | AT COST | 26,415 | 26,686 |
| VANGUARD LONG TERM BOND INDEX FUND | AT COST | 32,873 | 31,512 |
| VANGUARD MORTGAGE-BACKED SECURITIES INDX ADMIRAL | AT COST | 40,961 | 40,027 |
| VANGUARD SHORT TERM BOND INDEX - ADMIRAL | AT COST | 74,861 | 73,902 |
| VANGUARD SMALL-CAP INDEX ADMIRAL | AT COST | 26,092 | 27,591 |
| VANGUARD TOTAL INT'L BOND INDEX ADMIRAL | AT COST | 80,493 | 81,007 |
| VANGUARD VALUE INDEX FUND ADMIRAL | AT COST | 90,607 | 98,260 |
| WISDOMTREE DYNAMIC LNG EQ ETF | AT COST | 22,793 | 20,918 |
| WISDOMTREE TRUST FUTURE STRAT FD ETF | AT COST | 11,602 | 10,969 |
| XTRACKERS MSCI XTRACKERS RUSE ETF | AT COST | 48,845 | 45,294 |
| XTRACKERS MSCI XTRACK FTSE US ETF | AT COST | 125,540 | 108,581 |
| XTRACKERS MSCI XTRACK MSCI CHNA ETF | AT COST | 57,329 | 44,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 1,395 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COOP EQUITY | 834 | 834 | 834 |
| DIVIDENDS RECEIVABLE | 927 | 2,451 | 2,451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM MANAGEMENT FEES | 3,204 | 3,204 | 0 | |
| INSURANCE | 494 | 494 | 0 | |
| GRAIN TAX | 46 | 46 | 0 | |
| REAL ESTATE TAXES | 15,239 | 15,239 | 0 | |
| DRYING | 130 | 130 | 0 | |
| STORAGE AND HANDLING | 1,206 | 1,206 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 304 | 304 | 304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 12,155 | 12,155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 871 | 871 | 0 | |
| FEDERAL EXCISE TAX | 393 | 0 | 0 |