| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 3,350 | 0 | 0 | 3,350 |
| Tax preparation | 1,710 | 0 | 0 | 1,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building (Museum) | 2008-05-01 | 396,406 | 102,488 | SL | 2.56 % | 10,164 | |||
| Building (Museum) | 2009-05-12 | 2,238 | 518 | SL | 2.56 % | 57 | |||
| Building improvements | 2012-09-15 | 17,340 | 2,373 | SL | 2.56 % | 445 | |||
| Kubota | 2012-07-30 | 8,458 | 6,544 | SL | 7.0000 | 1,208 | |||
| Trailer | 2012-08-24 | 1,500 | 1,142 | SL | 7.0000 | 214 | |||
| Gazebo | 2013-07-01 | 8,763 | 3,942 | SL | 10.0000 | 876 | |||
| Equipment - Rake | 2014-10-22 | 3,267 | 2,068 | SL | 5.0000 | 653 | |||
| Electrical improvements | 2014-09-01 | 23,659 | 2,630 | SL | 30.0000 | 789 | |||
| Event Tent | 2014-10-01 | 37,027 | 6,016 | SL | 20.0000 | 1,851 | |||
| Bad Boy Mower | 2014-10-23 | 6,620 | 4,193 | SL | 5.0000 | 1,324 | |||
| 6 Tables & Chairs | 2015-11-18 | 3,141 | 935 | SL | 7.0000 | 449 | |||
| Cafe Equipment | 2015-12-01 | 4,400 | 1,833 | SL | 5.0000 | 880 | |||
| Refrigerators | 2015-12-21 | 1,866 | 746 | SL | 5.0000 | 373 | |||
| Event Tent Curtains | 2015-05-05 | 9,541 | 3,635 | SL | 7.0000 | 1,363 | |||
| Storage Trailer | 2016-10-26 | 3,000 | 700 | SL | 5.0000 | 600 | |||
| Printer | 2016-02-24 | 3,323 | 1,219 | SL | 5.0000 | 665 | |||
| Freezer | 2016-01-13 | 1,035 | 414 | SL | 5.0000 | 207 | |||
| Exhibit buildings | 2017-08-01 | 150,000 | 1,603 | SL | 39.0000 | 3,846 | |||
| Chairs | 2018-07-16 | 1,095 | SL | 7.0000 | 65 | ||||
| Nature Trail | 2018-10-22 | 10,556 | SL | 7.0000 | 251 | ||||
| Telephone Equipment | 2018-04-26 | 2,465 | SL | 5.0000 | 329 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 135,568 | 133,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 3,434,626 | 3,233,840 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 24,333 | 6,698 | 17,635 | |
| Machinery and Equipment | 254,915 | 209,877 | 45,038 | |
| Buildings | 852,869 | 418,956 | 433,913 | 2,198,163 |
| Improvements | 140,961 | 106,199 | 34,762 | |
| Land | 1,666,815 | 1,666,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Antiques | 643,869 | 643,869 | 643,869 |
| Other | 600 | 600 | 600 |
| Description | Amount |
|---|---|
| Taxes | 2,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 27,207 | 27,207 | ||
| Bank charges | 6 | 6 | ||
| Cafe expenses | 1,986 | 1,986 | ||
| Computer expense | 890 | 890 | ||
| Contract labor | 11,363 | 11,363 | ||
| Dues & subscriptions | 2,674 | 2,674 | ||
| Employee benefits | 59,293 | 59,293 | ||
| Equipment leases | 3,274 | 3,274 | ||
| Exhibit supplies | 884 | 884 | ||
| Foreign taxes paid | 1,140 | 1,140 | ||
| Grant expenses | 5,360 | 5,360 | ||
| House & cabin expenses | 6,752 | 6,752 | ||
| Insurance | 36,680 | 36,680 | ||
| Nature walk development | 80,068 | 80,068 | ||
| Office expense & supplies | 7,445 | 7,445 | ||
| Other | 1,367 | 1,367 | ||
| Payroll processing fee | 366 | 366 | ||
| Postage | 2,182 | 2,182 | ||
| Printing | 3,436 | 3,436 | ||
| Program expense | 6,985 | 6,985 | ||
| Repairs & maintenance | 36,034 | 36,034 | ||
| Small equipment | 4,101 | 4,101 | ||
| Special Event Expenses | 14,521 | |||
| Travel & education | 2,147 | 2,147 | ||
| Uniform rental | 163 | 163 | ||
| Workers comp insurance | 7,446 | 7,446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 46,921 | ||
| Memberships | 9,660 | ||
| Miscellaneous | 7,944 | ||
| Museum admission fees | 72,860 | ||
| Rental Income - Noninvestment Property | 7,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 2,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 29,420 | 29,420 | 0 | 0 |
| IT services | 1,332 | 0 | 0 | 1,332 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum shop | 26,836 | 23,916 | 2,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Tax | 100 | 100 | ||
| Payroll taxes | 19,332 | 19,332 | ||
| Sales taxes included in sales | 9,246 | 9,246 |