| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 120,520 | 184,380 |
| AK STEEL HOLDING CO | 128,896 | 45,000 |
| APPLE INC | 193,472 | 315,480 |
| ASTRAZENECA PLC | 311,797 | 406,462 |
| AT&T INC | 768,876 | 652,824 |
| BANK OF AMERICA CORP | 287,388 | 369,600 |
| BIOGEN IDEC INC | 184,093 | 300,920 |
| BP PLC | 245,678 | 269,232 |
| CATERPILLAR INC | 284,500 | 254,140 |
| CBS CORP | ||
| CISCO SYSTEMS INC | 299,184 | 433,300 |
| CITIGROUP INC | 141,430 | 156,180 |
| DEVON ENERGY CORP | ||
| ELI LILLY & CO | ||
| EXXON MOBIL CORP | 484,164 | 409,140 |
| FIRSTENERGY | ||
| FREEPORT MCMORAN | ||
| GENERAL MOTORS COMPANY | 236,767 | 267,600 |
| GLAXOSMITHKLINE PLC | 593,233 | 573,150 |
| GILEAD SCIENCES | ||
| HP ENTERPRISE CO | ||
| HP INC | 194,346 | 306,900 |
| INTEL CORP | 234,422 | 469,300 |
| IBM CORP | 472,694 | 341,010 |
| INTERNATIONAL PAPER CO | 186,087 | 242,160 |
| KROGER CO | ||
| LYONDELLBASELL IND | 179,490 | 207,900 |
| MERCK & CO | 232,292 | 305,640 |
| MICRO FOCUS INTERNATIONAL | ||
| NORFOLK SOUTHERN CO | 75,203 | 149,540 |
| PFIZER INC | 308,217 | 523,800 |
| POTASH CORP | ||
| PRUDENTIAL FINANCIAL INC | 140,336 | 163,100 |
| QUALCOMM INC | 215,232 | 227,640 |
| ROYAL DUTCH SHELL PLC | 259,167 | 291,350 |
| TARGET CORP | ||
| TECK RESOURCES LIMITED | ||
| UNITED CONTINENTAL HOLDGS | 283,567 | 418,650 |
| US BANCORP DEL COM | 97,650 | 137,100 |
| VALE S A SPONSORED ADR | ||
| VERIZON COMMUNICATIONS | 262,993 | 337,320 |
| WALGREEN BOOTS ALLIANCE | 135,998 | 136,660 |
| WILLIAMSSONOMA INC | ||
| XEROX CORP | ||
| MICRON TECHNOLOGY INC | 254,605 | 317,300 |
| GENERAL ELECTRIC CO | 184,400 | 151,400 |
| ALASKA AIR GROUP INC | 310,156 | 304,250 |
| THOR INDS INC | 147,920 | 104,000 |
| CVS HEALTH CORP COM | 196,740 | 196,560 |
| CENTURY LINK INC COM | 165,284 | 151,500 |
| EXELON CORP COM | 376,052 | 451,000 |
| NUTRIEN LTD COM | 252,589 | 282,000 |
| WESTERN DIGITAL CORP COM | 450,801 | 258,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,288 | 4,288 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 73 | 73 | ||
| FILING FEES | 55 | 55 | ||
| PAYROLL PROCESSING FEES | 1,164 | 1,164 | ||
| SOFTWARE FEES | 626 | 626 | ||
| SUPPLIES | 70 | 70 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT RETURNED | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 118,965 | 118,965 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 16,800 | |||
| FOREIGN TAX ON INVESTMENTS | 4,962 | 4,962 | ||
| PAYROLL TAXES | 5,068 | 5,068 |