| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,950 | 4,950 | 4,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID CAP VALUE | FMV | 61,462 | 61,462 |
| BLACKROCK STRATEGIC INCOME OPP | FMV | 138,088 | 138,088 |
| ISHARES RUSSELL 2000 GROWTH INDEX | FMV | 46,536 | 46,536 |
| ISHARES RUSSELL 1000 GROWTH ETF | FMV | 146,227 | 146,227 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 116,714 | 116,714 |
| VANGUARD REIT ETF | FMV | 36,092 | 36,092 |
| VANGUARD MSCI EMERGING MARKETS | FMV | 34,214 | 34,214 |
| ISHARES RUSSELL 2000 VALUE | FMV | 40,973 | 40,973 |
| ISHARES MSCI EAFE VALUE FD | FMV | 83,747 | 83,747 |
| ISHARES MSCI EAFE GROWTH | FMV | 67,896 | 67,896 |
| MAINSTAY EPOCH GLOBAL EQUITY | FMV | 164 | 164 |
| ISHARES RUSSELL MID CAP GROWTH | FMV | 62,199 | 62,199 |
| TEMPLETON GLOBAL BOND FUND | FMV | 56,306 | 56,306 |
| MFS VALUE FUND | FMV | 128,977 | 128,977 |
| COHEN & STEERS PREFERRED SEC | FMV | 88,041 | 88,041 |
| FEDERATED STRATEGIC VALUE FD | FMV | 82,782 | 82,782 |
| DODGE & COX INCOME FD | FMV | 152,344 | 152,344 |
| WELLS FARGO ADVANTAGE CORE BD | FMV | 154,836 | 154,836 |
| T ROWE PRICE GROWTH STK FD | FMV | 172,116 | 172,116 |
| ISHARES CORE AGG BOND | FMV | 100,207 | 100,207 |
| LIZARD GLOBAL LISTED INFRASTR | 64,703 | 64,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 27 | 27 | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & DELIVERY | 8 | 8 | 8 | |
| TELEPHONE | 20 | 20 | 20 | |
| STATE FILING FEES | 35 | 35 | 35 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 572 |
| UNREALIZED GAINS (GAAP) | -172,988 |
| REALIZED GAINS (GAAP) | -58,370 |
| TAX ON NET INVESTMENT INCOME | -1,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,921 | 10,921 | 10,921 |