| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 92,637 | 0 | 126,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | 2,618,958 | 0 |
| CHARLES SCHWAB & CO, INC | 2,094,039 | 2,702,823 |
| FORESTER DIVERSIFIED LTD | 233,917 | 442,737 |
| LORING WOLCOTT & COOLIDGE | 547,664 | 1,121,363 |
| NYES LEDGE CAPITAL OFFSHORE FUND | 952,432 | 1,817,512 |
| US BANK | 3,775,695 | 4,138,270 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | FMV | 2,478,057 | 0 |
| CITY OF LONDON-INVESTABLE EMERGING MKTS | FMV | 881,228 | 1,346,196 |
| CRA QUALIFIED INVESTMENT FUND | FMV | 1,090,335 | 1,041,731 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 31,343 | 36,311 |
| GENERATION IM GLOBAL EQUITY | FMV | 3,661,987 | 4,882,367 |
| GMO FORESTRY FUND | FMV | 186,486 | 168,493 |
| LYME FOREST FUND III TE LP | FMV | 251,817 | 346,877 |
| LYME FOREST FUND IV TE LP | FMV | 478,249 | 558,867 |
| NB SOCIALLY RESPONSIVE FUND | FMV | 815,237 | 1,042,914 |
| OWL VENTURES LP | FMV | 127,438 | 305,202 |
| PIMCO TOTAL RETURN FUND III | FMV | 6,639,226 | 6,331,452 |
| TOUCHSTONE SUSTAINABILITY & IMPACT EQUITY FUND | FMV | 4,254,166 | 4,373,395 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND | FMV | 1,616,867 | 1,605,197 |
| VANGUARD IT TREASURY INDEX ADMIRAL FUND | FMV | 3,833,267 | 3,805,459 |
| WALDEN EQUITY FUND | FMV | 663,561 | 1,037,141 |
| WALDEN SMALL CAP INNOVATIONS FUND | FMV | 613,050 | 740,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 222 | 0 | 1,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM FORESTER DIVERSIFIED LTD | 1,559,395 | 1,645,354 | 1,645,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 728 | 0 | 728 | |
| COMPUTER EXPENSES | 3,092 | 0 | 3,092 | |
| DED RELATED TO PORTFOLIO INC | 0 | 62,222 | 0 | |
| DUES & SUBSCRIPTIONS | 503 | 0 | 580 | |
| INSURANCE | 6,018 | 0 | 6,018 | |
| LICENSES & FEES | 695 | 0 | 695 | |
| MANAGEMENT FEE | 10,000 | 0 | 10,000 | |
| OFFICE EXPENSE | 205 | 0 | 85 | |
| OFFICE SUPPLIES | 9,243 | 0 | 7,559 | |
| OTHER INVESTMENT FEES | -2 | -2 | 0 | |
| POSTAGE & DELIVERY | 723 | 0 | 558 | |
| PROFESSIONAL DEVELOPMENT | 7,630 | 0 | 9,130 | |
| PROMOTION COSTS | 0 | 0 | 1,000 | |
| SPONSORSHIPS | 4,277 | 0 | 4,277 | |
| INVESTMENT INTEREST EXP - LYME FOREST FUND III TE LP | 0 | -163 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BERNARD L MADOFF RECOVERY | 91,344 | 0 | 91,344 |
| COLCHESTER GLOBAL BOND FUND | 22,411 | 28,409 | 22,411 |
| COLCHESTER GLOBAL BOND FUND | 0 | -4,630 | 0 |
| COLCHESTER GLOBAL BOND FUND | 0 | 54,238 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | -62 | -39 | -62 |
| EMERGING MARKETS INVESTABLE FUND | 0 | 5,487 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | -11,039 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | 21,485 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | -72 | 0 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 0 | 101,361 | 0 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 0 | 407,736 | 0 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 513,026 | 40,272 | 513,026 |
| LYME FOREST FUND III TE LP | 78,032 | 1,792 | 78,032 |
| LYME FOREST FUND III TE LP | 0 | 437 | 0 |
| LYME FOREST FUND III TE LP | 0 | 81,387 | 0 |
| LYME FOREST FUND IV TE LP | 0 | -1,912 | 0 |
| LYME FOREST FUND IV TE LP | 0 | 7,769 | 0 |
| LYME FOREST FUND IV TE LP | 0 | 1,732 | 0 |
| MAGELLAN MIDSTREAM PARTNERS LP | 0 | -218 | 0 |
| OWL VENTURES LP | -5,084 | 43 | -5,084 |
| ROYALTY INCOME | 12,157 | 12,157 | 12,157 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 119,207 | 69,157 | 119,207 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 0 | 364 | 0 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 0 | -324,290 | 0 |
| TRG FORESTRY FUND I-B LP | 0 | -2,501 | 0 |
| VONOVAI SE RT | 1,359 | 1,359 | 1,359 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 820,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 85,000 | 85,000 |
| FEDERAL EXCISE TAX PAYABLE | 9,098 | 9,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 150,566 | 0 | 154,526 | |
| INVESTMENT ADVISORY FEES | 92,634 | 92,634 | 0 | |
| INVESTMENT MANAGEMENT FEES | 80,073 | 80,073 | 0 | |
| INVESTMENT MANAGEMENT FEES - COLCHESTER GLOBAL BOND FUND | 0 | 11,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 55,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 19,009 | 19,009 | 0 | |
| FOREIGN TAXES-COLCHESTER GLOBAL | 0 | 745 | 0 | |
| FOREIGN TAXES-GEN IM GLOBAL EQ | 0 | 3,802 | 0 | |
| FOREIGN TAXES-EMERGING MKTS INVESTABLE FUND | 0 | 250 | 0 | |
| FOREIGN TAXES-SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 3,409 | 0 |