| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 1,399 | 1,399 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTAURANT IMPROVEMENTS | 1992-09-10 | 17,785 | 17,785 | S/L | 5.0000 | ||||
| BATHROOM FIXTURE REPLACEMENT | 2004-11-15 | 5,500 | 5,500 | 200DB | 7.0000 | ||||
| HIGHT ST IMP 2009 | 2009-08-20 | 1,544 | 1,544 | S/L | 5.0000 | ||||
| HIGHT STREET BLDG | 2009-08-12 | 63,214 | 19,252 | S/L | 27.5000 | 2,299 | 2,299 | ||
| HIGHT STREET LAND | 2009-08-12 | 11,300 | |||||||
| HIGHT ST IMP 2010 | 2010-01-25 | 5,305 | 5,305 | S/L | 5.0000 | ||||
| MAIN ST IMP 2010 | 2010-12-31 | 183 | 183 | S/L | 5.0000 | ||||
| MAIN ST IMP 2011 | 2011-04-28 | 643 | 643 | S/L | 5.0000 | ||||
| 117 SOUTH MAIN BLDG | 2011-01-01 | 123,907 | 33,223 | S/L | 27.5000 | 4,506 | 4,506 | ||
| RESTAURANT IMPROVEMENTS 2012 | 2012-02-09 | 1,167 | 1,167 | S/L | 5.0000 | ||||
| MAIN ST. IMP. 2012 | 2012-10-01 | 9,049 | 1,208 | S/L | 39.0000 | 232 | 232 | ||
| 2013 HYUNDAI | 2012-05-15 | 21,508 | 16,935 | 200DB | 5.0000 | 1,875 | 1,875 | ||
| COMMUNITY BANK | 1985-01-01 | 230,000 | |||||||
| RESTAURANT HOMESTEAD | 1985-01-01 | 182,000 | |||||||
| AC 117 S MAIN ST | 2013-02-21 | 4,000 | 709 | S/L | 27.5000 | 146 | 146 | ||
| DISHWASHER HIGHT ST | 2013-01-29 | 570 | 561 | S/L | 5.0000 | 9 | 9 | ||
| INSPECTION & RECERT | 2013-08-05 | 1,463 | 164 | S/L | 39.0000 | 38 | 38 | ||
| REFRIGERATOR- MAIN ST. 3RD FLOOR | 2014-03-20 | 509 | 465 | 200DB | 5.0000 | 29 | 29 | ||
| STOVE - HIGH STREET | 2014-07-02 | 407 | 372 | 200DB | 5.0000 | 23 | 23 | ||
| 117 SOUTH MAIN LAND | 2011-01-01 | 17,394 | |||||||
| 2012 FORD F-250 | 2015-02-09 | 36,500 | 11,310 | 200DB | 5.0000 | 1,875 | 1,875 | ||
| 117 MAIN ST. IMPROVMENTS | 2016-11-30 | 48,492 | 1,399 | S/L | 39.0000 | 1,243 | 1,243 | ||
| IMPROVEMENTS | 2017-06-30 | 11,666 | 230 | S/L | 27.5000 | 424 | 424 | ||
| BANK - SECURITY ALARM | 2017-06-30 | 1,772 | 354 | 200DB | 5.0000 | 567 | 567 | ||
| BATHROOM REMODEL | 2018-07-03 | 16,253 | S/L | 27.5000 | 271 | 271 | |||
| ROOF | 2018-05-07 | 4,271 | S/L | 27.5000 | 97 | 97 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GUGGENHEIM BALANCES INCM BUILDERS | 2016-03 | PURCHASE | 2018-01 | 124,325 | 111,770 | 12,555 | ||||
| MCDONALDS CORP | 2012-06 | PURCHASE | 2018-02 | 35,880 | 20,059 | 15,821 | ||||
| GUGGENHEIM CORP HIGH YIELD & INCOME | 2016-03 | PURCHASE | 2018-02 | 117,003 | 111,094 | 5,909 | ||||
| GUGGENHEIM CORP HIGH YIELD & INCOME | 2016-06 | PURCHASE | 2018-02 | 63,640 | 64,603 | -963 | ||||
| GUGGENHEIM TOTAL IMCOME PORTFOLIO | 2016-06 | PURCHASE | 2018-02 | 73,908 | 73,200 | 708 | ||||
| HIGHLAND FLOATING RATE OPPORTUNITIES | 2017-10 | PURCHASE | 2018-03 | 80,654 | 75,902 | 4,752 | ||||
| GUGGENHEIM CONVERTIBLE & INCOME | 2016-06 | PURCHASE | 2018-04 | 69,802 | 64,174 | 5,628 | ||||
| GUGGENHEIM BALANCED INCM BUILDERS | 2016-06 | PURCHASE | 2018-04 | 75,773 | 74,871 | 902 | ||||
| GUGGENHEIM SENIOR LOAN & INCOME | 2016-07 | PURCHASE | 2018-05 | 108,578 | 108,916 | -338 | ||||
| AB CAP FD INC | 2015-10 | PURCHASE | 2018-06 | 247,380 | 250,007 | -2,627 | ||||
| MAINSTAY MACKAY HIGH YIELD CORPORATE | 2016-02 | PURCHASE | 2018-06 | 67,677 | 61,149 | 6,528 | ||||
| MAINSTAY MACKAY HIGH YIELD CORPORATE | 2016-06 | PURCHASE | 2018-06 | 73,787 | 72,192 | 1,595 | ||||
| KELLOGG COMPANY | 2012-06 | PURCHASE | 2018-08 | 28,667 | 19,948 | 8,719 | ||||
| GUGGENHEIM TOTAL INCOME PORTFOLIO | 2016-08 | PURCHASE | 2018-08 | 41,291 | 42,489 | -1,198 | ||||
| JPMORGAN INCOME BUILDER FD | 2016-02 | PURCHASE | 2018-10 | 64,993 | 60,180 | 4,813 | ||||
| SOUTHERN COMPANY/THE | 2012-06 | PURCHASE | 2018-10 | 18,898 | 20,257 | -1,359 | ||||
| GUGGENHEIM SENIOR LOAN & INCOME | 2017-01 | PURCHASE | 2018-11 | 65,702 | 76,984 | -11,282 | ||||
| HIGHLAND FLOATING RATE OPPORTUNITIES | 2017-11 | PURCHASE | 2018-03 | 107 | 101 | 6 | ||||
| GUGGENHEIM SENIOR LOAN & INCOME | 2016-08 | PURCHASE | 2018-05 | 42,270 | 42,975 | -705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,711,378 | 1,499,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, EQUIPMENT | 375,708 | 131,943 | 243,765 | 285,755 |
| LAND | 440,694 | 440,694 | 1,265,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | ||||
| CAR INSURANCE | 1,550 | 1,550 | ||
| WATER & ELECTRIC | 4,255 | 4,255 | ||
| RENTAL PROPERTY INSURANCE | 17,262 | 17,262 | ||
| MAINTENANCE | 10,521 | 10,521 | ||
| OFFICE SUPPLIES | 342 | 342 | ||
| BANK FEES | 36 | 36 | ||
| CONTRACT SERVICES | 2,545 | 2,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLORIDA SALES TAX PAYABLE | 286 | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2016 990PF N/I TAX | ||||
| RENTAL INCOME, NON-DEBT. FI | 32,517 | 32,517 |