| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES: ACCOUNTING | 950 | 950 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 176,680 | S/L | 7.0000 | ||||
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 11,595 | S/L | 7.0000 | ||||
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 549,891 | S/L | 7.0000 | ||||
| CHANDELIER IMPROVEMENTS | 2008-09-01 | 21,160 | 21,160 | S/L | 7.0000 | ||||
| CHANDELIER LIGHT WORK | 2008-09-01 | 31,741 | 7,599 | S/L | 39.0000 | 814 | 814 | ||
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 13,889 | S/L | 7.0000 | ||||
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 1,594 | S/L | 5.0000 | ||||
| OVERSTAGE LIGHTING & WINCH SYSTEMS | 2014-10-31 | 116,555 | 9,458 | S/L | 39.0000 | 2,988 | 2,988 | ||
| SAFETY RAILS | 2014-10-31 | 12,260 | 5,521 | S/L | 7.0000 | 1,752 | 1,752 | ||
| CHAIRS IN BOXES | 2014-10-31 | 30,936 | 13,932 | S/L | 7.0000 | 4,420 | 4,420 | ||
| INTERIOR SIGNAGE | 2014-10-31 | 6,318 | 3,975 | S/L | 5.0000 | 1,263 | 1,263 | ||
| MEN'S LOUNGE | 2015-10-01 | 29,562 | 1,701 | S/L | 39.0000 | 758 | 758 | ||
| BACKSTAGE ELECTRIC PANELS - UPGRADES | 2015-04-14 | 8,888 | 625 | S/L | 39.0000 | 228 | 228 | ||
| CARPETING | 2004-06-17 | 71,669 | 71,669 | S/L | 5.0000 | ||||
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 101,796 | S/L | 7.0000 | 13 | 13 | ||
| FLOORING | 2004-08-16 | 11,731 | 11,731 | S/L | 7.0000 | ||||
| HOUSE LIGHT IMPROVEMENTS | 2008-09-01 | 9,305 | 2,231 | S/L | 39.0000 | 238 | 238 | ||
| MOTORIZED LIGHT | 2008-09-01 | 26,450 | 26,450 | S/L | 7.0000 | ||||
| GALLERY SAFETY RAILINGS | 2016-03-17 | 5,590 | 1,198 | S/L | 7.0000 | 798 | 798 | ||
| SOUND CONSOLE | 2016-03-16 | 28,660 | 6,141 | S/L | 7.0000 | 4,095 | 4,095 | ||
| EMERGENCY LIGHTING | 2016-06-06 | 6,700 | 1,436 | S/L | 7.0000 | 957 | 957 | ||
| LED LIGHT FIXTURES | 2018-09-05 | 5,907 | S/L | 7.0000 | 281 | 281 | |||
| ACRYLIC PANELS | 2018-10-16 | 5,778 | S/L | 7.0000 | 138 | 138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUND EQUIPMENT & TREATMENTS | 176,680 | 176,680 | ||
| PIPE ORGAN RESTORATION | 11,595 | 11,595 | ||
| FREIGHT ELEVATOR | 549,891 | 549,891 | ||
| CONCESSIONS AREA | 1,594 | 1,594 | ||
| CHANDELIER/LIGHTING UPGRADE | 102,545 | 72,381 | 30,164 | 30,165 |
| MUSIC HALL IMPROVEMENTS 2014 | 166,070 | 43,309 | 122,761 | 122,761 |
| MUSIC HALL IMPROVEMENTS 2015 | 38,450 | 3,312 | 35,138 | 35,138 |
| MUSIC HALL IMPROVEMENTS 2016 | 40,950 | 14,625 | 26,325 | 26,325 |
| MUSIC HALL IMPROVEMENTS, 04-05 | 185,209 | 185,209 | ||
| MUSIC HALL IMPROVEMENTS 2018 | 11,685 | 418 | 11,267 | 11,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSIC HALL CONDO | 229,121 | 229,121 | 229,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 38,150 | 38,150 | 38,174 | |
| CONDOMINIUM OWNERSHIP EXPENSE | 14,390 | 14,390 | 17,214 | |
| FEES/LICENSES | 100 | 100 | 100 | |
| OFFICE EXPENSES | 174 | 174 | 174 | |
| BUILDING MAINTENANCE & REPAIR | 18,554 | 18,554 | 25,820 | |
| BUILDING MAINTENANCE & REPAIR | 357 | 357 | 357 | |
| MISCELLAENOUS EXPENSE | 10 | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT FOR COMMON EXP | 6,857 | 6,857 | |
| TENANT RENT | 1 | 1 |
| Description | Amount |
|---|---|
| P/Y ACCRUED EXPENSES FORGIVEN | 34,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 36,022 |