| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUTCHINS & HAAKE, LLC | 2,450 | 1,225 | 0 | 1,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAPER SHREDDER | 2013-07-05 | 743 | 670 | SL | 10.00 % | 73 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME INVESTMENTS | 4,138,129 | 9,063,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 6,830,014 | 1,465,390 |
| CROWN CASTLE INTL-RET OF CAP | 798 | |
| DIGITAL REALTY-RET OF CAP | 772 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 743 | 743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 3,064 | ||
| PREPAID PAYROLL | 631 |
| Description | Amount |
|---|---|
| BASIS ADJUST RET OF CAP 2017 ON SALIENT MLP & ENERGY INFRAST | 13,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GUIDESTAR SUBSCRIPTION | 2,000 | 2,000 | ||
| MISCELLANEOUS INVESTMENT EXPENSES | 807 | 807 | ||
| PROJECT MANAGEMENT | 300 | 300 | ||
| WEBSITE & OTHER OFFICE EXPENSES | 2,272 | 2,272 | ||
| WORKERS COMP INSURANCE | 300 | 300 |
| Description | Amount |
|---|---|
| ADJUST FOR ASSETS NOT RECORDED ON BOOKS PRIOR YEARS | 22,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 1,138 | 0 | 0 | 1,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 990PF BALANCE DUE | 13,433 | |||
| 2018 990PF ESTIMATES | 18,200 | |||
| FOREIGN TAX WITHHELD ON DIVIDENDS | 9,609 | 9,609 | ||
| PAYROLL TAX EXPENSE | 7,650 | 7,650 |