| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,948 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2017-01-01 | 2,435 | 487 | 200DB | 5.0000 | 779 | |||
| EDUCATION SOFTWARE | 2017-01-01 | 116,017 | 38,672 | 3.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,435 | 1,266 | 1,169 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN FROM HB R |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 40,500 |
| Balance Due | |
| Date of Note | 2016-06 |
| Maturity Date | 2022-07 |
| Repayment Terms | |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | |
| Purpose of Loan | EDUCATION SOFTWARE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EDUCATION ONLINE SOFTWARE COSTS | 116,017 | ||
| ACC AMORT EDUCATION SOFTWARE | -38,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ON-LINE EDUCATION OTHER | 1,950 | |||
| MA FILING FEES | 54 | |||
| EDUCATION EXPENSES | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIAL EVENTS, NET | 17,311 | 17,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE FROM HBRAWM | 10,939 | 46,352 |