| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 750 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2016-11-01 | 2,599 | 303 | 10.0 | 260 | 563 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-11-01 | 248,550 | 10,168 | M27 | 9,037 | ||||
| FURNITURE | 2016-11-01 | 20,000 | 2,333 | SL | 10 | 2,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 248,550 | 19,205 | 229,345 | |
| FURNITURE | 20,000 | 4,333 | 15,667 | |
| CLOSING COSTS | 2,599 | 563 | 2,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 350 |
| Item No. | 1 |
|---|---|
| Lender's Name | FRANK HOFFMAN PRESIDENT |
| Lender's Title | |
| Original Amount of Loan | 248550 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | BRIDGE LOAN FOR BUILDING PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| ROUND OFF | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE EXPENSE | 12,971 | 12,971 | ||
| OFFICE | 4,998 | |||
| INSURANCE | 1,184 | |||
| INTERNET | 1,680 | |||
| FILING FEES | 75 | |||
| MEMBERSHIPS | 1,696 | |||
| DUES & SUBSCRIPTIONS | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME |
| Item No. | 1 |
|---|---|
| Borrower's Name | TAMMY S NICHOLSON - TRUSTEE |
| Borrower's Title | |
| Original Amount of Loan | 4500 |
| Balance Due | 4500 |
| Date of Note | 2018-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0. |
| Security Provided by Borrower | |
| Purpose of Loan | PERSONAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Name | Address |
|---|---|
| FRANK MARY HOFFMAN |
121 TAMMY TRAIL UNIT 1012 ATHENS,NY12015 |