| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 1,600 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOTAL RETURN BD P | 467,908 | 457,765 |
| PIMCO INVESTMENT GRD CORP BOND FD | 475,275 | 448,837 |
| PIMCO TOTAL RETURN INSTITUTIONAL | 469,177 | 457,594 |
| TEMPLETON GLOBAL BOND ADVISOR CL | 127,618 | 118,896 |
| THORNBURG LIMITED TERM INCOME FUND | 663,802 | 659,042 |
| VANGUARD ADM ST INV GRADE | 795,113 | 778,133 |
| VANGUARD S/T INFL PROT-ADM | 140,192 | 135,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE FUND | 255,395 | 189,809 |
| COHEN & STEERS REALTY SHS CLASS I | 152,843 | 136,664 |
| DODGE & COX STOCK | 247,683 | 221,718 |
| FIDELITY CONTRAFUND | 261,842 | 253,013 |
| PRIMECAP ODYSSEY STOCK FUND | 223,146 | 223,910 |
| VANGUARD MID CAP INDEX-ADM | 480,141 | 463,006 |
| VANGUARD MID CAP VALUE INDEX ADMIRAL | 274,567 | 251,016 |
| VANGUARD SMALL-CAP INDEX-ADM | 394,466 | 374,414 |
| VANGUARD 500 INDEX FUND-ADM | 3,434,647 | 3,521,536 |
| DODGE & COX INTERNATIONAL STOCK | 389,776 | 328,281 |
| VANGUARD DEVELOPED MARKETS IDX ADM | 319,339 | 291,665 |
| VANGUARD EM MK STK INDX-ADM | 144,968 | 133,636 |
| DELAWARE EMERGING MARKETS R-6 | 53,687 | 52,005 |
| FIDELITY EMERGING MARKETS INDEX FD I | 53,687 | 52,801 |
| VANGUARD INTERNATIONAL GROWTH ADM | 335,602 | 313,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 65 | 65 | 0 |
| Description | Amount |
|---|---|
| MISCELLANEOUS CHANGES IN NET ASSETS | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,515 | 3,515 | 0 | |
| FEDERAL TAX ESTIMATE | 1,769 | 0 | 0 |