| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & ACCOUNTING SERVICES | 15,277 | 0 | 15,277 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-06-11 | 579,800 | 112,127 | SL | 2.56 % | 14,866 | |||
| CRAWLING-ASSIST MACHINE | 2012-03-31 | 3,271 | 2,950 | 200DB | 8.75 % | 286 | |||
| COMPUTER | 2012-05-31 | 948 | 831 | 200DB | 8.87 % | 84 | |||
| CRAWLING-ASSIST MACHINE | 2012-06-30 | 2,000 | 1,754 | 200DB | 8.87 % | 177 | |||
| RTI BIKE UPGRADE | 2012-07-31 | 2,195 | 1,879 | 200DB | 8.85 % | 194 | |||
| ELECTRIC STIM PADS | 2012-07-31 | 1,009 | 863 | 200DB | 8.85 % | 89 | |||
| COMPUTER | 2012-08-31 | 1,969 | 1,685 | 200DB | 8.85 % | 174 | |||
| ELECTRIC STIM PADS | 2012-10-31 | 1,135 | 950 | 200DB | 8.73 % | 99 | |||
| RTI BIKE ACCESS | 2012-10-31 | 1,476 | 1,235 | 200DB | 8.73 % | 129 | |||
| STEP WALKER | 2012-11-30 | 3,395 | 2,838 | 200DB | 8.73 % | 296 | |||
| ELECTRIC STIM PADS | 2012-12-01 | 577 | 483 | 200DB | 8.73 % | 50 | |||
| WEIGHT SET | 2012-12-01 | 2,000 | 1,673 | 200DB | 8.73 % | 175 | |||
| RTI BIKE | 2012-12-01 | 26,876 | 22,475 | 200DB | 8.73 % | 2,346 | |||
| WALKING TRACK EQUIP | 2012-12-01 | 10,450 | 8,739 | 200DB | 8.73 % | 912 | |||
| FURNITURE | 2012-12-01 | 1,732 | 1,449 | 200DB | 8.73 % | 151 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 1,413 | 150DB | 5.90 % | 200 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 1,578 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 3,732 | 150DB | 5.90 % | 528 | |||
| 4 DESKS WITH CHAIRS | 2013-10-31 | 1,988 | 1,278 | SL | 14.28 % | 284 | |||
| WALKING TRACK REPAIRS | 2013-01-31 | 1,353 | 1,219 | SL | 10.00 % | 134 | |||
| BOWFLEX GYM EQUIP | 2013-01-31 | 3,186 | 2,047 | SL | 14.28 % | 455 | |||
| LENOVO THINKPAD | 2013-01-31 | 953 | 859 | SL | 10.00 % | 94 | |||
| RTI BIKE | 2013-03-31 | 5,109 | 3,969 | 200DB | 8.92 % | 456 | |||
| RTI BIKE UPGRADE | 2013-05-31 | 7,196 | 5,591 | 200DB | 8.92 % | 642 | |||
| LENOVO THINKPAD | 2013-07-31 | 925 | 833 | SL | 10.00 % | 92 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 22,500 | SL | 10.00 % | 5,000 | |||
| COVE BASE | 2013-01-31 | 500 | 225 | SL | 10.00 % | 50 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 1,282 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 1,305 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 225 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 329 | SL | 6.67 % | 73 | |||
| GALILEO PLATFORM | 2014-02-28 | 7,500 | 5,158 | 200DB | 8.93 % | 670 | |||
| GALILEO DUMBBELLS | 2014-09-30 | 4,570 | 3,142 | 200DB | 8.93 % | 408 | |||
| REPLACEMENT CABLES FES | 2014-07-31 | 2,260 | 1,553 | 200DB | 8.93 % | 202 | |||
| DVR SYSTEM | 2014-05-31 | 3,095 | 2,128 | 200DB | 8.93 % | 276 | |||
| FURN & EQUIP | 2014-11-30 | 4,808 | 3,306 | 200DB | 8.93 % | 429 | |||
| RIFTON TRAM | 2015-03-31 | 3,731 | 2,656 | 200DB | 11.52 % | 430 | |||
| WEIGHT SET | 2015-03-31 | 1,500 | 1,068 | 200DB | 11.52 % | 173 | |||
| TOTAL GYM | 2015-04-30 | 4,600 | 3,275 | 200DB | 11.52 % | 530 | |||
| METRON DELUXE HI LO MAT T | 2015-12-31 | 3,390 | 2,414 | 200DB | 11.52 % | 391 | |||
| LOBBY CHAIRS | 2015-03-31 | 3,183 | 1,792 | 200DB | 12.49 % | 398 | |||
| LOBBY RUG | 2015-03-31 | 488 | 275 | 200DB | 12.49 % | 61 | |||
| OFFICE EQUIP | 2015-08-31 | 2,981 | 1,677 | 200DB | 12.49 % | 372 | |||
| OFFICE EQUIP | 2015-12-31 | 1,200 | 675 | 200DB | 12.49 % | 150 | |||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | 6,217 | SL | 2.56 % | 2,445 | |||
| SAGE 10 RTI UNIT | 2016-04-30 | 11,840 | 4,592 | 200DB | 17.49 % | 2,071 | |||
| DESK & CHAIR | 2016-04-27 | 752 | 291 | 200DB | 17.49 % | 132 | |||
| ROWING MACHINE | 2016-02-29 | 1,004 | 389 | 200DB | 17.49 % | 176 | |||
| BEAR CRAWL MACHINE | 2016-04-30 | 590 | 228 | 200DB | 17.49 % | 103 | |||
| EQUIPMENT | 2016-12-31 | 4,568 | 1,772 | 200DB | 17.49 % | 799 | |||
| POWER NUERI ROCO PARTS | 2016-05-25 | 7,851 | 3,045 | 200DB | 17.49 % | 1,373 | |||
| AWNING | 2016-02-29 | 2,943 | 1,531 | 200DB | 19.20 % | 565 | |||
| BUILDOUT & MATERIALS | 2017-09-30 | 115,194 | 863 | SL | 2.56 % | 2,954 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,170 | 17,220 | 5,950 | 5,950 |
| Machinery and Equipment | 549,804 | 504,196 | 45,608 | 45,608 |
| Buildings | 579,800 | 126,993 | 452,807 | 452,807 |
| Improvements | 255,249 | 33,521 | 221,728 | 221,728 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MESSER STRICKLER LTD | 1,489 | 0 | 1,489 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 9,598 | 9,598 | ||
| BANK CHARGES | 90 | 90 | ||
| CREDIT CARD CHARGES | 9,248 | 9,248 | ||
| DUES & SUBSCRIPTIONS | 6,632 | 6,632 | ||
| FUNDRAISING | 7,484 | 7,484 | ||
| INSURANCE | 28,659 | 28,659 | ||
| INSURANCE BILLING SERVICE | 11,315 | 11,315 | ||
| LICENSES & FEES | 66 | 66 | ||
| LOKOMAT SERV AGREEMENT | 17,950 | 17,950 | ||
| MAINTENANCE | 20,207 | 20,207 | ||
| MISCELLANEOUS | 192 | 192 | ||
| OUTSIDE SERVICES | 115,783 | 115,783 | ||
| POSTAGE | 653 | 653 | ||
| Rental Expenses | 5,865 | 5,865 | ||
| SALES EXPENSE | 962 | 962 | ||
| SCAVENGER | 1,510 | 1,510 | ||
| SUPPLIES | 23,369 | 23,369 | ||
| TELEPHONE | 974 | 974 | ||
| TRAINING | 750 | 750 | ||
| UNIFORMS & LAUNDRY | 68 | 68 | ||
| UTILITIES | 10,969 | 10,969 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 15,281 | ||
| REHAB SERVICE FEES | 882,764 | ||
| Rental Income - Noninvestment Property | 14,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MGMT | 2,555 | 0 | 2,555 | 0 |
| CONSULTING SERVICES | 83,989 | 0 | 83,989 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,319 | 28,319 |